ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 311.80M | 290.50M | 449.40M | 395.60M | 142.30M | |
Receivables | | | 1.54B | 1.15B | 1.30B | 1.23B | 1.56B | |
Inventories | | | 4.64B | 4.54B | 4.74B | 5.86B | 5.45B | |
Other Current Assets | | | 384.60M | 397.10M | 527.30M | 487.00M | 1.38B | |
Total Current Assets | | | 6.88B | 6.38B | 7.02B | 7.97B | 8.53B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.47B | 2.03B | 2.17B | 2.78B | 2.78B | |
Goodwill | | | 8.06B | N/A | N/A | 8.50B | 8.78B | |
Intangibles | | | 3.68B | 11.64B | 11.95B | 4.47B | 4.70B | |
Other Non-Current Assets | | | 1.41B | 1.80B | 2.53B | 1.23B | 3.39B | |
Total Non-Current Assets | | | 15.61B | 15.47B | 16.65B | 16.99B | 19.65B | |
|
TOTAL ASSETS | | | 22.49B | 21.85B | 23.66B | 24.96B | 28.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.07B | N/A | 1.07B | 2.10B | 2.24B | |
Current Portion Of LT Debt. | | | 849.60M | 500.40M | 1.10M | 1.20M | 1.30M | |
Accrued Expenses | | | 2.15B | 1.98B | 2.46B | 1.81B | 2.28B | |
Accounts Payable | | | 2.50B | 2.44B | 2.30B | 2.34B | 3.44B | |
Other Current Liabilities | | | 29.80M | N/A | 44.10M | 306.40M | 801.80M | |
Total Current Liabilities | | | 6.59B | 4.92B | 5.88B | 6.57B | 8.77B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.76B | 5.60B | 6.10B | 5.35B | 4.35B | |
Deferred Taxes/Income | | | 95.20M | N/A | N/A | 709.20M | 711.20M | |
Other Non-Current Liabilities | | | 1.98B | 2.61B | 2.62B | 2.62B | 2.76B | |
Total Non-Current Liabilities | | | 6.84B | 8.21B | 8.72B | 8.68B | 7.82B | |
|
TOTAL LIABILITIES | | | 13.43B | 13.13B | 14.61B | 15.25B | 16.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.29B | N/A | N/A | 9.33B | 8.74B | |
Additional Paid In Capital | | | 5.08B | N/A | N/A | 5.06B | 5.00B | |
Minority Interest | | | N/A | N/A | 0.00 | 2.10M | 1.90M | |
Common Shares | | | 442.30M | N/A | N/A | 442.30M | 1.06B | |
Treasury Stock | | | -2.76B | N/A | N/A | -3.00B | -1.37B | |
Other Shareholders' Equity | | | -1.98B | 8.72B | 9.06B | -2.12B | -1.85B | |
Shares Outstanding | | | 154.75M | 154.16M | 153.31M | 152.98M | 163.33M | |
Tangible Book Value per Share | | | -17.27 | -18.92 | -18.85 | -21.34 | -15.39 | |
Total Shareholders' Equity | | | 9.06B | 8.72B | 9.06B | 9.71B | 11.59B | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.49B | 21.85B | 23.66B | 24.96B | 28.18B | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.64 | 0.79 | 0.77 | 0.57 | |
Current Ratio | | | 1.04 | 1.30 | 1.19 | 1.21 | 0.97 | |
Return On Assets (ROA) | | | 2.13% | 1.35% | -1.31% | 4.24% | 5.95% | |
Return On Equity (ROE) | | | 5.28% | 3.38% | -3.43% | 10.89% | 14.46% | |
Return On Invested Capital (ROIC) | | | 4.60% | 4.21% | 1.74% | 3.72% | 7.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.68% | 4.29% | 1.78% | 3.79% | 7.18% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.84% | 14.25% | 5.07% | 10.69% | 19.25% | |