ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 94.17M | 98.27M | 69.60M | 228.70M | 411.00M | |
Marketable Securities | | | N/A | N/A | 4.38M | 33.60M | 27.20M | |
Receivables | | | 479.79M | 535.09M | 532.59M | 370.20M | 278.80M | |
Inventories | | | 274.07M | 245.22M | 255.32M | 213.30M | 148.90M | |
Other Current Assets | | | 12.72M | 1.55M | N/A | N/A | N/A | |
Total Current Assets | | | 860.75M | 880.12M | 861.89M | 845.80M | 866.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.29B | 1.26B | 1.05B | 660.70M | 415.40M | |
Investments And Advances | | | 13.53M | 5.64M | 5.73M | 4.60M | 2.40M | |
Goodwill | | | 49.98M | 49.98M | 49.98M | 47.20M | 47.20M | |
Intangibles | | | 33.55M | 33.59M | 30.98M | 32.20M | 31.90M | |
Other Non-Current Assets | | | 99.75M | 95.34M | 76.25M | 69.20M | 55.90M | |
Total Non-Current Assets | | | 1.49B | 1.45B | 1.21B | 813.90M | 552.80M | |
|
TOTAL ASSETS | | | 2.35B | 2.33B | 2.07B | 1.66B | 1.42B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 50.03M | 84.00M | 13.20M | 0.00 | |
Current Portion Of LT Debt. | | | 73.33M | 61.90M | 57.43M | 55.50M | 41.70M | |
Accrued Expenses | | | 1.29M | 1.57M | 1.64M | N/A | N/A | |
Accounts Payable | | | 223.94M | 231.02M | 277.81M | 239.20M | 164.80M | |
Other Current Liabilities | | | 183.04M | 132.95M | 153.49M | 154.60M | 132.10M | |
Total Current Liabilities | | | 481.61M | 477.47M | 574.39M | 462.50M | 338.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 341.62M | 317.04M | 255.15M | 598.40M | 201.60M | |
Deferred Taxes/Income | | | 12.92M | 12.56M | 9.62M | 21.00M | 19.10M | |
Other Non-Current Liabilities | | | 117.27M | 117.36M | 99.77M | -418.10M | 17.90M | |
Total Non-Current Liabilities | | | 471.85M | 447.01M | 364.66M | 201.10M | 238.20M | |
|
TOTAL LIABILITIES | | | 953.46M | 924.48M | 939.05M | 663.60M | 576.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.38B | 1.38B | 1.11B | 974.40M | 820.40M | |
Minority Interest | | | 43.00K | 46.00K | 115.00K | -200.00K | -400.00K | |
Common Shares | | | 22.23M | 22.23M | 21.70M | 21.70M | 21.70M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 272.90M | 272.90M | 264.70M | 264.70M | 264.70M | |
Tangible Book Value per Share | | | 4.82 | 4.84 | 3.97 | 3.46 | 2.88 | |
Total Shareholders' Equity | | | 1.40B | 1.40B | 1.13B | 996.10M | 842.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.35B | 2.33B | 2.07B | 1.66B | 1.42B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.26 | 0.30 | 0.61 | 0.24 | |
Current Ratio | | | 1.79 | 1.84 | 1.50 | 1.83 | 2.56 | |
Return On Assets (ROA) | | | 5.72% | 5.06% | 7.03% | 8.60% | 9.47% | |
Return On Equity (ROE) | | | 9.63% | 8.39% | 12.86% | 14.34% | 15.95% | |
Return On Invested Capital (ROIC) | | | 7.90% | 7.15% | 10.13% | 11.84% | 11.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.32% | 7.54% | 10.62% | 15.12% | 19.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.73% | 7.91% | 11.23% | 16.50% | 21.71% | |