ASSETS | |
---|
Current Assets | |
---|
Cash | | | 323.12M | 542.65M | 707.12M | 366.68M | 559.00M | |
Marketable Securities | | | 106.01M | 47.97M | 109.57M | 57.62M | 62.57M | |
Receivables | | | 555.57M | 537.09M | 817.80M | 627.98M | 381.07M | |
Inventories | | | 1.36B | 1.25B | 1.29B | 1.17B | 737.39M | |
Other Current Assets | | | 44.50M | 75.75M | 88.97M | 63.45M | 101.03M | |
Total Current Assets | | | 2.38B | 2.45B | 3.01B | 2.28B | 1.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.19B | 1.21B | 1.19B | 1.27B | 1.35B | |
Investments And Advances | | | 3.94M | 4.56M | 4.85M | 4.65M | 6.47M | |
Goodwill | | | 20.94M | 20.94M | 20.94M | 20.94M | 20.94M | |
Intangibles | | | 15.64M | 17.98M | 19.86M | 20.57M | 26.29M | |
Other Non-Current Assets | | | 109.43M | 59.80M | 15.73M | 96.56M | 121.84M | |
Total Non-Current Assets | | | 1.34B | 1.31B | 1.25B | 1.41B | 1.53B | |
|
TOTAL ASSETS | | | 3.73B | 3.76B | 4.26B | 3.70B | 3.37B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 30.27M | 2.83M | 12.13M | 163.13M | 456.14M | |
Current Portion Of LT Debt. | | | 399.35M | 133.16M | 140.89M | 698.78M | 57.97M | |
Accrued Expenses | | | 42.10M | 56.27M | 70.65M | 41.15M | 38.46M | |
Accounts Payable | | | 1.32B | 1.39B | 1.42B | 1.52B | 915.01M | |
Other Current Liabilities | | | 283.97M | 182.34M | 680.63M | 261.40M | 208.84M | |
Total Current Liabilities | | | 2.07B | 1.77B | 2.33B | 2.68B | 1.68B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 313.61M | 401.42M | 5.24M | 598.58M | |
Deferred Taxes/Income | | | 3.73M | 3.73M | 3.73M | 3.73M | 3.73M | |
Other Non-Current Liabilities | | | 342.02M | 337.03M | 319.44M | 213.39M | 306.93M | |
Total Non-Current Liabilities | | | 345.75M | 654.37M | 724.58M | 222.37M | 909.24M | |
|
TOTAL LIABILITIES | | | 2.42B | 2.42B | 3.05B | 2.91B | 2.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.26B | 1.29B | 1.16B | 739.09M | 729.89M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 54.63M | 54.63M | 54.63M | 54.63M | 54.63M | |
Shares Outstanding | | | 951.00M | 951.00M | 951.00M | 951.00M | 941.78M | |
Tangible Book Value per Share | | | 1.34 | 1.37 | 1.23 | 0.79 | 0.78 | |
Total Shareholders' Equity | | | 1.31B | 1.34B | 1.21B | 793.72M | 784.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.73B | 3.76B | 4.26B | 3.70B | 3.37B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.24 | 0.34 | 0.21 | 1.34 | |
Current Ratio | | | 1.15 | 1.39 | 1.29 | 0.85 | 1.10 | |
Return On Assets (ROA) | | | 8.05% | 8.34% | 9.78% | 0.25% | -8.18% | |
Return On Equity (ROE) | | | 22.91% | 23.35% | 34.39% | 1.18% | -35.12% | |
Return On Invested Capital (ROIC) | | | 21.02% | 14.65% | 32.98% | 5.34% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.43% | 15.01% | 34.94% | 5.61% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.96% | 15.31% | 35.73% | 5.83% | N/A | |