NASDAQ:SRM - Nasdaq - US85237B1017 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.28M | -4.34M | -2.05M | 328.70K | -29.10K | |||
Depreciation Amortization | 178.70K | 116.90K | 6.70K | 2.30K | N/A | |||
Change In Working Capital | 217.60K | -495.70K | -82.20K | -361.00K | -1.02M | |||
Interest Paid | 0.00 | 0.00 | 55.90K | 30.10K | 0.00 | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 987.10K | 1.86M | 1.36M | 0.00 | 1.50M | |||
OPERATING CASH FLOW | -1.89M | -2.86M | -766.90K | -29.90K | 452.70K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -273.30K | -42.80K | -4.30K | -7.40K | |||
Other Investing Activity | N/A | N/A | -350.20K | -7.70K | N/A | |||
INVESTING CASH FLOW | N/A | -273.30K | -393.00K | -4.30K | -7.40K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -1.00M | -1.49M | -20.00K | N/A | |||
Stock Issued/Repurchased | N/A | N/A | 5.17M | 0.00 | N/A | |||
Other Financing Activity | N/A | 2.50M | 7.70K | -7.70K | 0.00 | |||
FINANCING CASH FLOW | N/A | 1.50M | 3.69M | -27.70K | 0.00 | |||
CHANGE IN CASH | -914.40K | -1.63M | 2.53M | -61.90K | 445.30K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.89M | -2.86M | -766.90K | -29.90K | 452.70K | |||
Capital Expenditure | N/A | -273.30K | -42.80K | -4.30K | -7.40K | |||
FREE CASH FLOW | -2.17M | -3.13M | -809.70K | -34.20K | 445.30K |
All data in USD