| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 13.10M | 4.50M | 6.00M | 7.00M | 4.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 358.00M | 277.40M | 289.00M | 623.00M | 596.00M | |
| Inventories | | | 224.90M | 263.90M | 280.00M | 422.00M | 305.00M | |
| Other Current Assets | | | 184.10M | 225.50M | 503.00M | 540.00M | 411.00M | |
| Total Current Assets | | | 780.10M | 771.30M | 1.08B | 1.59B | 1.32B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.68B | 7.26B | 6.48B | 5.93B | 5.59B | |
| Investments And Advances | | | 125.40M | 115.30M | 103.00M | 88.00M | 83.00M | |
| Goodwill | | | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 1.64B | 1.54B | 1.49B | 1.30B | 1.20B | |
| Total Non-Current Assets | | | 10.62B | 10.09B | 9.24B | 8.49B | 8.04B | |
| |
| TOTAL ASSETS | | | 11.40B | 10.86B | 10.31B | 10.08B | 9.36B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.01B | 947.00M | 956.00M | 1.04B | 672.00M | |
| Current Portion Of LT Debt. | | | 392.50M | 42.00M | 157.00M | 281.00M | 56.00M | |
| Accrued Expenses | | | 39.60M | 58.10M | 54.00M | 57.00M | 66.00M | |
| Accounts Payable | | | 240.20M | 237.20M | 253.00M | 617.00M | 410.00M | |
| Other Current Liabilities | | | 404.70M | 419.60M | 336.00M | 361.00M | 405.00M | |
| Total Current Liabilities | | | 2.09B | 1.70B | 1.75B | 2.35B | 1.61B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.50B | 3.70B | 3.55B | 2.96B | 2.94B | |
| Deferred Taxes/Income | | | 900.40M | 808.40M | 744.00M | 675.00M | 612.00M | |
| Other Non-Current Liabilities | | | 1.43B | 1.40B | 1.33B | 1.26B | 1.53B | |
| Total Non-Current Liabilities | | | 5.83B | 5.92B | 5.64B | 4.91B | 5.09B | |
| |
| TOTAL LIABILITIES | | | 7.92B | 7.63B | 7.40B | 7.26B | 6.70B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.18B | 1.02B | 958.00M | 906.00M | 843.00M | |
| Additional Paid In Capital | | | 1.98B | 1.90B | 1.62B | 1.57B | 1.52B | |
| Minority Interest | | | 5.20M | 8.60M | 17.00M | 13.00M | 10.00M | |
| Common Shares | | | 301.00M | 299.70M | 295.00M | 295.00M | 294.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 20.50M | 12.20M | -3.00M | -3.00M | 4.00M | |
| Shares Outstanding | | | 59.00M | 57.70M | 53.00M | 53.00M | 52.00M | |
| Tangible Book Value per Share | | | 35.0271 | 31.5269 | 28.3585 | 26.5094 | 23.9231 | |
| Total Shareholders' Equity | | | 3.48B | 3.23B | 2.92B | 2.82B | 2.66B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.40B | 10.86B | 10.31B | 10.08B | 9.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.30 | 1.44 | 1.55 | 1.42 | 1.36 | |
| Current Ratio | | | 0.37 | 0.45 | 0.61 | 0.68 | 0.82 | |
| Return On Assets (ROA) | | | 2.37% | 2.17% | 1.96% | 2.04% | 2.74% | |
| Return On Equity (ROE) | | | 7.77% | 7.29% | 6.94% | 7.30% | 9.65% | |
| Return On Invested Capital (ROIC) | | | 4.37% | 4.01% | 3.65% | 3.86% | 4.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.38% | 4.01% | 3.65% | 3.86% | 4.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.94% | 4.54% | 4.16% | 4.46% | 5.16% | |