ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.30K | 7.90K | 7.50K | 73.00K | 83.20K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 66.40K | 382.30K | 434.30K | 508.80K | 1.04M | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 82.10K | 388.20K | 439.80K | 562.50K | 1.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 82.10K | 388.20K | 439.80K | 562.50K | 1.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.90K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 213.40K | 231.30K | 157.50K | N/A | N/A | |
Accounts Payable | | | 163.10K | 81.10K | 61.40K | 172.80K | 138.50K | |
Other Current Liabilities | | | 0.00 | 12.90K | N/A | N/A | N/A | |
Total Current Liabilities | | | 401.40K | 325.30K | 218.90K | 172.80K | 138.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.00M | 956.60K | 749.60K | 624.60K | 741.50K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.00M | 956.70K | 749.60K | 624.60K | 741.40K | |
|
TOTAL LIABILITIES | | | 1.40M | 1.28M | 968.50K | 797.40K | 879.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.01M | -10.58M | -10.22M | -9.92M | -12.92M | |
Additional Paid In Capital | | | 1.15M | 1.15M | 1.15M | 1.15M | 1.56M | |
Common Shares | | | 8.54M | 8.54M | 8.54M | 8.54M | 11.60M | |
Shares Outstanding | | | 2.98M | 2.98M | 2.98M | 2.98M | 2.98M | |
Tangible Book Value per Share | | | -0.44 | -0.30 | -0.18 | -0.08 | 0.02 | |
Total Shareholders' Equity | | | -1.32M | -893.80K | -528.70K | -234.80K | 240.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 82.10K | 388.20K | 439.80K | 562.50K | 1.12M | |
|
Statistics | |
---|
Debt/Equity | | | -0.76 | -1.07 | -1.42 | -2.66 | 3.09 | |
Current Ratio | | | 0.20 | 1.19 | 2.01 | 3.26 | 8.09 | |
Return On Assets (ROA) | | | -871.62% | -94.02% | -66.83% | -99.41% | -164.61% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -767.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |