ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.30K | 7.90K | 7.50K | 73.00K | 83.20K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 90.30K | 519.40K | 589.90K | 691.20K | 1.04M | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 111.60K | 527.30K | 597.40K | 764.20K | 1.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 111.60K | 527.30K | 597.40K | 764.20K | 1.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.80K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 289.90K | 314.20K | 214.00K | N/A | N/A | |
Accounts Payable | | | 221.60K | 110.20K | 83.40K | 234.80K | 138.50K | |
Other Current Liabilities | | | 0.00 | 17.50K | N/A | N/A | N/A | |
Total Current Liabilities | | | 545.20K | 441.90K | 297.40K | 234.80K | 138.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.36M | 1.30M | 1.02M | 848.40K | 741.50K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.36M | 1.30M | 1.02M | 848.40K | 741.40K | |
|
TOTAL LIABILITIES | | | 1.90M | 1.74M | 1.32M | 1.08M | 879.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.95M | -14.37M | -13.88M | -13.48M | -12.92M | |
Additional Paid In Capital | | | 1.56M | 1.56M | 1.56M | 1.56M | 1.56M | |
Common Shares | | | 11.60M | 11.60M | 11.60M | 11.60M | 11.60M | |
Shares Outstanding | | | 2.98M | 2.98M | 2.98M | 2.98M | 14.89M | |
Tangible Book Value per Share | | | -0.60 | -0.41 | -0.24 | -0.11 | 0.02 | |
Total Shareholders' Equity | | | -1.79M | -1.21M | -718.20K | -319.00K | 240.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 111.60K | 527.30K | 597.40K | 764.20K | 1.12M | |
|
Statistics | |
---|
Debt/Equity | | | -0.76 | -1.07 | -1.42 | -2.66 | 3.09 | |
Current Ratio | | | 0.20 | 1.19 | 2.01 | 3.25 | 8.09 | |
Return On Assets (ROA) | | | -700.81% | -94.05% | -66.82% | -73.17% | -164.61% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -767.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |