| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 16.40M | 34.93M | 71.50M | 43.00M | 21.80M | |
| Receivables | | | 36.57M | 41.98M | 39.10M | 33.40M | 26.10M | |
| Inventories | | | 24.54M | 26.68M | 23.50M | 26.10M | 22.00M | |
| Other Current Assets | | | 2.40M | 2.54M | 2.00M | 1.90M | 1.50M | |
| Total Current Assets | | | 79.91M | 106.12M | 136.00M | 104.30M | 71.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 292.75M | 289.62M | 301.80M | 305.10M | 283.50M | |
| Other Non-Current Assets | | | 1.76M | 1.09M | 1.80M | 2.00M | 1.40M | |
| Total Non-Current Assets | | | 294.50M | 290.70M | 303.60M | 307.10M | 284.90M | |
| |
| TOTAL ASSETS | | | 374.42M | 396.82M | 439.60M | 411.40M | 356.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 20.00M | |
| Current Portion Of LT Debt. | | | 24.98M | 24.86M | 18.50M | 0.00 | 7.70M | |
| Accounts Payable | | | 30.29M | 28.44M | 16.90M | 30.40M | 24.70M | |
| Other Current Liabilities | | | 31.07M | 35.51M | 29.70M | 24.00M | 27.40M | |
| Total Current Liabilities | | | 86.34M | 88.80M | 65.20M | 54.40M | 79.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 55.81M | 55.95M | 80.90M | 99.80M | 28.50M | |
| Deferred Taxes/Income | | | 21.77M | 26.82M | 29.90M | 27.70M | 32.20M | |
| Other Non-Current Liabilities | | | 19.34M | 20.62M | 23.40M | 17.60M | 12.30M | |
| Total Non-Current Liabilities | | | 133.59M | 138.77M | 173.40M | 180.30M | 103.30M | |
| |
| TOTAL LIABILITIES | | | 219.93M | 227.57M | 238.60M | 234.70M | 183.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -79.03M | -63.67M | -30.00M | -53.70M | -58.40M | |
| Minority Interest | | | 36.67M | 35.38M | 39.20M | 35.20M | 30.30M | |
| Common Shares | | | 233.52M | 232.91M | 231.00M | 230.50M | 231.80M | |
| Shares Outstanding | | | 163.94M | 163.43M | 162.80M | 162.10M | 163.40M | |
| Tangible Book Value per Share | | | 0.94 | 1.04 | 1.23 | 1.09 | 1.06 | |
| Total Shareholders' Equity | | | 154.49M | 169.25M | 201.00M | 176.80M | 173.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 374.42M | 396.82M | 439.60M | 411.40M | 356.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | 0.33 | 0.40 | 0.56 | 0.28 | |
| Current Ratio | | | 0.93 | 1.20 | 2.09 | 1.92 | 0.90 | |
| Return On Assets (ROA) | | | -14.54% | -6.90% | 5.32% | 1.07% | 5.27% | |
| Return On Equity (ROE) | | | -35.23% | -16.17% | 11.64% | 2.49% | 10.84% | |
| Return On Invested Capital (ROIC) | | | 0.40% | 12.18% | 10.78% | 6.31% | 15.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.42% | 13.74% | 13.33% | 7.17% | 16.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.42% | 13.74% | 13.33% | 7.17% | 16.76% | |