| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 15.08M | 3.19M | 9.22M | 29.80M | 33.62M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 154.80K | 111.80K | 1.22M | 159.20K | 133.50K | |
| Other Current Assets | | | 273.20K | 281.70K | 208.90K | 195.00K | 7.10K | |
| Total Current Assets | | | 15.51M | 3.59M | 10.65M | 30.16M | 33.76M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 78.24M | 77.17M | 73.64M | 56.80M | 39.17M | |
| Total Non-Current Assets | | | 78.24M | 77.17M | 73.64M | 56.80M | 39.17M | |
| |
| TOTAL ASSETS | | | 93.75M | 80.75M | 84.29M | 86.96M | 72.93M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 102.00K | 284.50K | 136.50K | 178.00K | 98.70K | |
| Accounts Payable | | | 830.70K | 765.10K | 1.37M | 2.67M | 3.71M | |
| Total Current Liabilities | | | 932.70K | 1.05M | 1.51M | 2.84M | 3.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 932.70K | 1.05M | 1.51M | 2.84M | 3.81M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -37.17M | -36.36M | -32.11M | -28.41M | -24.12M | |
| Additional Paid In Capital | | | 10.78M | 10.57M | 9.39M | 7.18M | 4.77M | |
| Common Shares | | | 119.21M | 105.50M | 105.50M | 105.35M | 88.46M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 411.11M | 365.05M | 365.05M | 364.50M | 304.53M | |
| Tangible Book Value per Share | | | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | |
| Total Shareholders' Equity | | | 92.82M | 79.70M | 82.78M | 84.12M | 69.12M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 93.75M | 80.75M | 84.29M | 86.96M | 72.93M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 16.63 | 3.42 | 7.05 | 10.61 | 8.87 | |
| Return On Assets (ROA) | | | -4.78% | -5.26% | -3.75% | -4.23% | -3.73% | |
| Return On Equity (ROE) | | | -4.83% | -5.33% | -3.82% | -4.38% | -3.94% | |