ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 133.70M | 96.40M | 132.20M | 129.50M | |
Cash Equivalents | | | 61.30M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 4.20M | 4.00M | 3.90M | 3.50M | 3.80M | |
Receivables | | | 205.80M | 351.60M | 325.70M | 337.30M | 297.80M | |
Inventories | | | 406.80M | 382.70M | 444.50M | 440.50M | 344.50M | |
Other Current Assets | | | 209.10M | 18.00M | 8.40M | 9.20M | 5.50M | |
Total Current Assets | | | 887.20M | 890.00M | 878.90M | 922.70M | 781.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 396.80M | 235.80M | 255.50M | 248.70M | 249.80M | |
Investments And Advances | | | 31.00M | 31.20M | 37.00M | 38.80M | 6.90M | |
Goodwill | | | N/A | 39.80M | 37.40M | 37.40M | 37.60M | |
Intangibles | | | N/A | 126.80M | 118.20M | 107.50M | 99.90M | |
Other Non-Current Assets | | | 95.00M | 99.10M | 96.80M | 91.60M | 95.30M | |
Total Non-Current Assets | | | 522.80M | 532.70M | 548.20M | 526.50M | 507.60M | |
|
TOTAL ASSETS | | | 1.41B | 1.42B | 1.43B | 1.45B | 1.29B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 17.40M | 22.40M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 70.50M | 30.00M | 61.20M | 67.60M | 41.60M | |
Accrued Expenses | | | N/A | 15.30M | 20.20M | 28.20M | 44.10M | |
Accounts Payable | | | 79.60M | 1.80M | 1.50M | 800.00K | 1.00M | |
Other Current Liabilities | | | 494.20M | 542.00M | 475.90M | 571.10M | 447.90M | |
Total Current Liabilities | | | 644.30M | 606.50M | 581.20M | 667.70M | 534.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 200.80M | 266.00M | 216.70M | 157.70M | 107.80M | |
Deferred Taxes/Income | | | 83.60M | 74.90M | 71.50M | 73.00M | 68.50M | |
Other Non-Current Liabilities | | | 160.00M | 144.10M | 147.70M | 128.00M | 208.40M | |
Total Non-Current Liabilities | | | 444.90M | 485.80M | 437.40M | 360.40M | 386.00M | |
|
TOTAL LIABILITIES | | | 1.09B | 1.09B | 1.02B | 1.03B | 920.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 190.30M | 252.10M | 322.60M | 319.60M | 310.40M | |
Additional Paid In Capital | | | 87.50M | 87.50M | 87.50M | 87.50M | 87.50M | |
Minority Interest | | | 500.00K | 800.00K | 1.50M | 1.70M | 1.30M | |
Common Shares | | | 43.00M | 43.00M | 43.00M | 43.00M | 43.00M | |
Other Shareholders' Equity | | | N/A | -72.00M | -63.70M | -47.30M | -91.10M | |
Shares Outstanding | | | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | |
Tangible Book Value per Share | | | 19.41 | 9.91 | 15.30 | 16.71 | 13.95 | |
Total Shareholders' Equity | | | 320.80M | 330.40M | 408.50M | 421.10M | 368.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.41B | 1.42B | 1.43B | 1.45B | 1.29B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.86 | 0.59 | 0.37 | 0.29 | |
Current Ratio | | | 1.38 | 1.47 | 1.51 | 1.38 | 1.46 | |
Return On Assets (ROA) | | | -3.65% | -4.93% | 0.18% | 0.72% | 1.06% | |
Return On Equity (ROE) | | | -16.05% | -21.22% | 0.64% | 2.47% | 3.72% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.70% | 2.24% | 2.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.71% | 2.25% | 2.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 3.31% | 2.77% | 3.37% | |