| 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Due From Banks | 9.16B | 9.56B | 12.21B | 4.54B | 2.41B | |||
| Investments | 125.97B | 132.72B | 54.75B | 31.33B | 25.44B | |||
| Net Loans | 73.61B | 65.85B | 44.73B | 32.86B | 28.06B | |||
| Non-Current Assets | ||||||||
| PPE Net | 729.00M | 583.00M | 386.00M | 359.00M | 129.00M | |||
| Investments And Advances | N/A | 970.00M | 570.00M | 376.00M | 257.00M | |||
| Goodwill | 375.00M | 375.00M | 143.00M | 138.00M | N/A | |||
| Intangibles | 136.00M | 160.00M | 61.00M | 49.00M | N/A | |||
| Other Non-Current Assets | 179.00M | 24.00M | 1.00M | 28.00M | 65.00M | |||
| TOTAL ASSETS | 211.79B | 211.48B | 115.51B | 71.00B | 56.93B | |||
| LIABILITIES | ||||||||
| Total Deposits | 173.11B | 189.20B | 101.98B | 61.76B | 49.33B | |||
| Current Liabilities | ||||||||
| Short Term Borrowings | 13.56B | 121.00M | 21.00M | 17.00M | 331.00M | |||
| Short Term Debt | 565.00M | 121.00M | 21.00M | 17.00M | 331.00M | |||
| Accrued Expenses | 1.26B | 1.28B | 805.00M | 573.00M | 224.00M | |||
| Total Current Liabilities | 1.26B | 1.28B | 805.00M | 573.00M | 224.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.37B | 2.57B | 844.00M | 348.00M | 696.00M | |||
| Deferred Taxes/Income | 26.00M | 0.00 | 173.00M | N/A | N/A | |||
| Other Non-Current Liabilities | 2.17B | 1.69B | 3.25B | 1.69B | 782.00M | |||
| Total Non-Current Liabilities | 194.53B | 193.96B | 106.49B | 63.96B | 51.59B | |||
| TOTAL LIABILITIES | 195.79B | 195.24B | 107.29B | 64.53B | 51.81B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 8.95B | 7.44B | 5.67B | 4.58B | 3.79B | |||
| Additional Paid In Capital | 5.32B | 5.16B | 1.58B | 1.47B | 1.38B | |||
| Minority Interest | 291.00M | 373.00M | 214.00M | 151.00M | 149.00M | |||
| Common Shares | 3.65B | 3.65B | 340.00M | 340.00M | 0.00 | |||
| Other Shareholders' Equity | -1.91B | -9.00M | 623.00M | 84.00M | -54.00M | |||
| Shares Outstanding | 59.17M | 59.00M | 52.00M | 52.00M | 53.00M | |||
| Tangible Book Value per Share | 200.21 | 204.32 | 147.62 | 114.29 | 96.53 | |||
| Total Shareholders' Equity | 16.00B | 16.24B | 8.22B | 6.47B | 5.12B | |||
| TOTAL LIABILITIES AND EQUITY | 211.79B | 211.48B | 115.51B | 71.00B | 56.93B | |||
| Statistics | ||||||||
| Debt/Equity | 0.37 | 0.17 | 0.11 | 0.06 | 0.20 | |||
| Return On Assets (ROA) | 0.71% | 0.84% | 1.03% | 1.60% | 1.71% | |||
| Return On Equity (ROE) | 9.43% | 10.90% | 14.49% | 17.57% | 19.03% | |||
All data in USD , ROIC based on taxRate of 0.21