| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 6.27M | 4.38M | 14.27M | N/A | |
| Cash Equivalents | | | 10.89M | N/A | 106.00K | 576.00K | 10.62M | |
| Marketable Securities | | | 9.44M | 15.82M | 10.52M | 12.35M | N/A | |
| Receivables | | | 9.88M | 9.12M | 8.38M | 8.32M | 5.94M | |
| Inventories | | | 2.90M | 3.46M | 3.88M | 4.20M | 1.37M | |
| Other Current Assets | | | N/A | 5.39M | 5.03M | 6.15M | N/A | |
| Total Current Assets | | | 33.11M | 40.06M | 32.29M | 45.86M | 17.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.91M | 12.11M | 15.69M | 17.04M | 15.21M | |
| Investments And Advances | | | 317.00K | 328.00K | 423.00K | 445.00K | 441.00K | |
| Goodwill | | | 31.81M | 32.97M | 33.74M | 37.51M | 18.17M | |
| Intangibles | | | 19.24M | 20.26M | 20.43M | 20.79M | 4.67M | |
| Other Non-Current Assets | | | 6.46M | 7.33M | 8.21M | 7.95M | 8.39M | |
| Total Non-Current Assets | | | 69.73M | 72.99M | 78.50M | 83.73M | 46.87M | |
| |
| TOTAL ASSETS | | | 102.84M | 113.05M | 110.78M | 129.59M | 64.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.33M | |
| Current Portion Of LT Debt. | | | 4.25M | 4.59M | 4.43M | 4.14M | 1.61M | |
| Accrued Expenses | | | N/A | 7.37M | 7.05M | 6.92M | N/A | |
| Accounts Payable | | | 3.50M | 3.88M | 3.76M | 2.88M | 1.63M | |
| Other Current Liabilities | | | 7.49M | 1.59M | 2.58M | 3.42M | 8.92M | |
| Total Current Liabilities | | | 15.24M | 17.44M | 17.82M | 17.36M | 14.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.66M | 15.26M | 22.31M | 28.36M | 10.62M | |
| Deferred Taxes/Income | | | 2.09M | 2.31M | 2.70M | 3.43M | 239.00K | |
| Other Non-Current Liabilities | | | 1.59M | 1.57M | 8.66M | 19.67M | 1.58M | |
| Total Non-Current Liabilities | | | 20.29M | 22.08M | 37.27M | 55.38M | 12.44M | |
| |
| TOTAL LIABILITIES | | | 35.52M | 39.52M | 55.10M | 72.74M | 26.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -82.62M | -78.62M | -72.07M | -72.00M | -58.89M | |
| Additional Paid In Capital | | | 156.64M | 156.33M | 130.01M | 125.48M | 96.74M | |
| Minority Interest | | | 2.95M | 2.93M | 3.60M | 3.91M | N/A | |
| Common Shares | | | 48.00K | 48.00K | 43.00K | 42.00K | 31.00K | |
| Treasury Stock | | | -2.00K | -2.00K | -2.00K | -86.00K | -2.28M | |
| Other Shareholders' Equity | | | -6.75M | -4.24M | -2.29M | 3.41M | 2.27M | |
| Shares Outstanding | | | 16.39M | 16.39M | 14.68M | 14.49M | 10.51M | |
| Tangible Book Value per Share | | | 0.99 | 1.24 | 0.10 | -0.10 | 1.43 | |
| Total Shareholders' Equity | | | 67.32M | 73.53M | 55.69M | 56.85M | 37.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 102.84M | 113.05M | 110.78M | 129.59M | 64.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.21 | 0.40 | 0.50 | 0.34 | |
| Current Ratio | | | 2.17 | 2.30 | 1.81 | 2.64 | 1.24 | |
| Return On Assets (ROA) | | | -8.60% | -6.24% | -0.07% | -10.89% | 0.43% | |
| Return On Equity (ROE) | | | -13.13% | -9.60% | -0.14% | -24.82% | 0.73% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.15% | 0.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.17% | 0.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 0.41% | 1.83% | |