ASSETS | |
---|
Current Assets | |
---|
Cash | | | 506.11K | 2.70M | 350.00K | 6.80M | 380.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 175.19K | 156.59K | 140.00K | 8.13M | 0.00 | |
Receivables | | | 24.04K | 3.03M | 20.00K | 20.00K | 60.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 9.85K | 42.53K | 40.00K | 270.00K | 250.00K | |
Total Current Assets | | | 715.19K | 5.93M | 550.00K | 7.09M | 700.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.23M | 37.40M | 51.48M | 23.50M | 16.43M | |
Investments And Advances | | | N/A | 0.00 | 140.00K | 140.00K | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 847.82K | 830.90K | 1.48M | 1.04M | 1.15M | |
Total Non-Current Assets | | | 41.08M | 39.94M | 53.11M | 24.54M | 17.58M | |
|
TOTAL ASSETS | | | 41.80M | 45.87M | 53.66M | 31.63M | 18.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 190.00K | 0.00 | |
Current Portion Of LT Debt. | | | 6.67M | 1.18M | 15.56M | 30.00K | 2.55M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 230.00K | |
Accounts Payable | | | 585.77K | 699.06K | 2.29M | 600.00K | 970.00K | |
Other Current Liabilities | | | 995.13K | 958.08K | 60.00K | 0.00 | 100.00K | |
Total Current Liabilities | | | 8.25M | 2.83M | 17.91M | 820.00K | 3.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 570.00 | 4.76M | 60.00K | 12.63M | 12.22M | |
Deferred Taxes/Income | | | 30.26K | 30.26K | 30.00K | 40.00K | 40.00K | |
Other Non-Current Liabilities | | | 10.86M | 9.74M | 16.77M | 17.90M | 2.86M | |
Total Non-Current Liabilities | | | 10.89M | 14.53M | 16.86M | 30.57M | 15.10M | |
|
TOTAL LIABILITIES | | | 19.14M | 17.36M | 34.77M | 31.39M | 18.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -177.92M | -170.63M | -177.57M | -164.52M | -159.71M | |
Additional Paid In Capital | | | 20.34M | 19.46M | 18.46M | 14.84M | 13.46M | |
Common Shares | | | 178.96M | 178.96M | 176.66M | 149.13M | 145.41M | |
Other Shareholders' Equity | | | 1.27M | 714.73K | 1.34M | 800.00K | 160.00K | |
Shares Outstanding | | | 79.65M | 79.65M | 63.29M | 34.61M | 31.03M | |
Tangible Book Value per Share | | | 0.28 | 0.36 | 0.30 | 0.01 | -0.02 | |
Total Shareholders' Equity | | | 22.66M | 28.51M | 18.89M | 240.00K | -680.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.80M | 45.87M | 53.66M | 31.63M | 18.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.17 | 0.00 | 53.42 | -17.97 | |
Current Ratio | | | 0.09 | 2.09 | 0.03 | 8.65 | 0.18 | |
Return On Assets (ROA) | | | 1.59% | 16.40% | -12.82% | -15.43% | -38.73% | |
Return On Equity (ROE) | | | 2.93% | 26.38% | -36.42% | -2033.33% | N/A | |