| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 100.20M | 117.40M | 74.90M | 69.40M | 300.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 397.70M | 404.50M | 431.40M | 422.60M | 419.50M | |
| Inventories | | | 645.10M | 447.00M | 483.10M | 555.00M | 463.90M | |
| Other Current Assets | | | 166.80M | 96.50M | 113.80M | 148.20M | 91.50M | |
| Total Current Assets | | | 1.31B | 1.07B | 1.10B | 1.20B | 1.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.90B | 1.41B | 1.51B | 1.30B | 1.06B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 4.43B | 1.07B | 1.08B | 1.06B | 1.11B | |
| Intangibles | | | 2.59B | 700.50M | 714.80M | 715.80M | 750.90M | |
| Other Non-Current Assets | | | 177.10M | 1.74B | 137.80M | 88.60M | 125.40M | |
| Total Non-Current Assets | | | 10.09B | 4.92B | 3.45B | 3.16B | 3.05B | |
| |
| TOTAL ASSETS | | | 11.40B | 5.98B | 4.55B | 4.36B | 4.32B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 113.70M | 69.50M | 44.90M | 70.40M | 53.00M | |
| Accrued Expenses | | | 1.15B | 267.80M | 284.30M | 248.40M | 543.50M | |
| Accounts Payable | | | 458.80M | 360.50M | 311.30M | 359.80M | 432.00M | |
| Other Current Liabilities | | | 24.10M | 262.50M | 267.70M | 302.60M | 24.90M | |
| Total Current Liabilities | | | 1.74B | 960.30M | 908.20M | 981.20M | 1.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.51B | 3.74B | 2.53B | 2.74B | 2.28B | |
| Deferred Taxes/Income | | | 427.90M | 108.30M | 127.90M | 114.00M | 129.20M | |
| Other Non-Current Liabilities | | | 1.72B | 603.10M | 657.40M | 537.00M | 567.30M | |
| Total Non-Current Liabilities | | | 6.67B | 4.46B | 3.32B | 3.40B | 2.98B | |
| |
| TOTAL LIABILITIES | | | 8.41B | 5.42B | 4.23B | 4.38B | 4.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | 3.57B | 3.28B | 2.99B | 2.60B | |
| Additional Paid In Capital | | | null | 501.20M | 558.70M | 598.20M | 622.00M | |
| Minority Interest | | | 8.90M | 9.30M | 10.00M | 9.80M | 9.20M | |
| Common Shares | | | null | 2.80M | 2.80M | 2.80M | 2.80M | |
| Treasury Stock | | | null | -3.33B | -3.38B | -3.43B | -2.84B | |
| Other Shareholders' Equity | | | 2.99B | -186.80M | -136.70M | -176.90M | -99.20M | |
| Shares Outstanding | | | 209.89M | 173.60M | 172.30M | 170.50M | 187.40M | |
| Tangible Book Value per Share | | | -19.1888 | -6.9597 | -8.5589 | -10.5584 | -8.3911 | |
| Total Shareholders' Equity | | | 2.99B | 559.00M | 323.40M | -22.10M | 285.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.40B | 5.98B | 4.55B | 4.36B | 4.32B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.51 | 6.69 | 7.81 | -123.98 | 7.97 | |
| Current Ratio | | | 0.75 | 1.11 | 1.21 | 1.22 | 1.21 | |
| Return On Assets (ROA) | | | 2.77% | 6.43% | 8.08% | 10.45% | 14.44% | |
| Return On Equity (ROE) | | | 10.56% | 68.75% | 113.82% | N/A | 218.51% | |
| Return On Invested Capital (ROIC) | | | 5.84% | 9.63% | 12.61% | 15.35% | 20.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.90% | 9.86% | 12.87% | 15.67% | 22.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.17% | 15.41% | 25.93% | 33.87% | 61.37% | |