| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 453.79M | 365.60M | 363.10M | 223.00M | 150.80M | |
| Marketable Securities | | | 13.75M | 25.30M | N/A | N/A | N/A | |
| Receivables | | | 213.27M | 219.20M | 411.60M | 317.60M | 228.60M | |
| Inventories | | | 177.30M | 175.00M | 323.10M | 363.60M | 163.00M | |
| Other Current Assets | | | 84.22M | 122.40M | 54.10M | 46.60M | 14.30M | |
| Total Current Assets | | | 942.33M | 907.40M | 1.15B | 950.80M | 556.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 169.38M | 187.20M | 231.30M | 197.10M | 79.70M | |
| Goodwill | | | 161.96M | 162.00M | 74.00M | 74.30M | 74.00M | |
| Intangibles | | | 131.38M | 160.20M | 77.80M | 101.10M | 55.70M | |
| Other Non-Current Assets | | | 141.09M | 89.20M | 37.00M | 21.50M | 20.60M | |
| Total Non-Current Assets | | | 603.81M | 598.60M | 420.20M | 394.00M | 229.90M | |
| |
| TOTAL ASSETS | | | 1.55B | 1.51B | 1.57B | 1.34B | 786.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 35.60M | 12.00M | 25.40M | 0.00 | |
| Accrued Expenses | | | 26.10M | 33.70M | 50.30M | 40.10M | 39.20M | |
| Accounts Payable | | | 191.80M | 135.00M | 345.10M | 429.60M | 224.70M | |
| Other Current Liabilities | | | 133.24M | 222.00M | 108.10M | 88.70M | 18.60M | |
| Total Current Liabilities | | | 351.14M | 426.30M | 515.50M | 583.80M | 282.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 667.04M | 754.80M | 591.40M | 340.50M | 195.60M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 97.43M | 95.70M | 86.60M | 101.60M | 26.40M | |
| Total Non-Current Liabilities | | | 771.54M | 857.20M | 685.00M | 450.70M | 222.00M | |
| |
| TOTAL LIABILITIES | | | 1.12B | 1.28B | 1.20B | 1.03B | 504.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 54.53M | 82.50M | 251.30M | 184.80M | 163.50M | |
| Additional Paid In Capital | | | 517.55M | 476.70M | 448.10M | 396.90M | 346.10M | |
| Minority Interest | | | 7.07M | 6.80M | 6.90M | 8.70M | N/A | |
| Common Shares | | | 1.79M | 1.70M | 1.60M | 800.00K | 700.00K | |
| Treasury Stock | | | -150.44M | -132.40M | -107.80M | -50.50M | N/A | |
| Other Shareholders' Equity | | | 0.00 | -206.00M | -221.70M | -221.60M | -228.20M | |
| Shares Outstanding | | | 52.87M | 51.90M | 48.60M | 48.70M | 48.80M | |
| Tangible Book Value per Share | | | 2.46 | -1.92 | 4.52 | 2.77 | 3.12 | |
| Total Shareholders' Equity | | | 423.45M | 222.50M | 371.60M | 310.30M | 282.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.55B | 1.51B | 1.57B | 1.34B | 786.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.58 | 3.39 | 1.59 | 1.10 | 0.69 | |
| Current Ratio | | | 2.68 | 2.13 | 2.23 | 1.63 | 1.97 | |
| Return On Assets (ROA) | | | -10.91% | -12.45% | 4.24% | 1.58% | -0.14% | |
| Return On Equity (ROE) | | | -39.85% | -84.27% | 17.92% | 6.86% | -0.39% | |
| Return On Invested Capital (ROIC) | | | 1.48% | 2.55% | 5.04% | N/A | 7.02% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.43% | 4.00% | 7.68% | N/A | 10.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.08% | 7.52% | 9.83% | N/A | 15.83% | |