| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.31M | 9.69M | 16.29M | 21.83M | 2.04M | |
| Receivables | | | 3.59M | 3.87M | 2.55M | 1.91M | 8.00K | |
| Inventories | | | 13.02M | 11.28M | 5.74M | 3.29M | 106.00K | |
| Other Current Assets | | | 939.40K | 1.13M | 311.00K | 284.00K | 38.00K | |
| Total Current Assets | | | 27.85M | 25.97M | 24.89M | 27.31M | 2.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.53M | 1.48M | 1.01M | 1.16M | 7.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 2.49M | 3.02M | 1.44M | 777.00K | 0.00 | |
| Other Non-Current Assets | | | 92.20K | 92.20K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 4.11M | 4.59M | 2.46M | 1.93M | 7.00K | |
| |
| TOTAL ASSETS | | | 31.97M | 30.56M | 27.35M | 29.24M | 2.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Accrued Expenses | | | 222.50K | 207.80K | 119.00K | 123.00K | 48.00K | |
| Accounts Payable | | | 4.80M | 5.54M | 2.58M | 2.80M | 43.00K | |
| Other Current Liabilities | | | 554.00K | 564.10K | 2.85M | 4.00M | N/A | |
| Total Current Liabilities | | | 5.57M | 6.31M | 5.55M | 6.93M | 91.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.90M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 49.00K | 43.00K | N/A | |
| Other Non-Current Liabilities | | | 706.50K | 744.70K | 539.00K | 642.00K | N/A | |
| Total Non-Current Liabilities | | | 706.60K | 744.70K | 588.00K | 685.00K | 1.90M | |
| |
| TOTAL LIABILITIES | | | 6.28M | 7.06M | 6.14M | 7.62M | 1.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -71.99M | -69.04M | -63.91M | -59.40M | -32.66M | |
| Additional Paid In Capital | | | 97.38M | 93.35M | 84.39M | 80.84M | 32.79M | |
| Common Shares | | | 17.60K | 15.60K | 29.00K | 24.00K | 103.00K | |
| Other Shareholders' Equity | | | 280.80K | -830.00K | 696.00K | 162.00K | -23.00K | |
| Shares Outstanding | | | 4.56M | 2.58M | 280.00K | 226.00K | 26.00K | |
| Tangible Book Value per Share | | | 5.09 | 7.93 | 70.58 | 92.26 | 4.31 | |
| Total Shareholders' Equity | | | 25.68M | 23.50M | 21.21M | 21.63M | 212.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 31.97M | 30.56M | 27.35M | 29.24M | 2.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 8.96 | |
| Current Ratio | | | 5.00 | 4.11 | 4.48 | 3.94 | 24.13 | |
| Return On Assets (ROA) | | | -19.73% | -16.80% | -16.48% | -91.45% | -564.50% | |
| Return On Equity (ROE) | | | -24.55% | -21.85% | -21.25% | -123.65% | -5866.04% | |