ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 724.79M | 865.21M | 1.35B | 1.33B | 1.79B | |
Marketable Securities | | | 115.29M | 112.50M | 107.10M | 106.30M | 106.30M | |
Receivables | | | 216.65M | 205.47M | 233.50M | 166.70M | 190.40M | |
Other Current Assets | | | 368.53M | 328.95M | 307.00M | 235.90M | 269.50M | |
Total Current Assets | | | 1.43B | 1.51B | 1.99B | 1.84B | 2.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.49B | 7.08B | 6.45B | 5.81B | 5.25B | |
Other Non-Current Assets | | | 641.05M | 824.95M | 741.70M | 890.40M | 793.50M | |
Total Non-Current Assets | | | 8.13B | 7.91B | 7.19B | 6.70B | 6.04B | |
|
TOTAL ASSETS | | | 9.56B | 9.42B | 9.18B | 8.54B | 8.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 142.81M | 315.58M | 346.90M | 208.90M | 384.20M | |
Accrued Expenses | | | 1.22B | 1.17B | 1.12B | 965.80M | 830.50M | |
Accounts Payable | | | 70.01M | 42.10M | 75.40M | 45.00M | 28.50M | |
Other Current Liabilities | | | 73.95M | 140.17M | 51.30M | 55.90M | 98.80M | |
Total Current Liabilities | | | 1.51B | 1.67B | 1.60B | 1.28B | 1.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.12B | 3.06B | 3.20B | 2.98B | 3.07B | |
Deferred Taxes/Income | | | 96.45M | 107.76M | 226.80M | 375.50M | 439.90M | |
Other Non-Current Liabilities | | | 4.02B | 3.45B | 2.59B | 1.80B | 1.30B | |
Total Non-Current Liabilities | | | 7.24B | 6.61B | 6.02B | 5.15B | 4.81B | |
|
TOTAL LIABILITIES | | | 8.75B | 8.28B | 7.61B | 6.43B | 6.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -278.81M | 56.76M | 504.20M | 1.06B | 1.52B | |
Additional Paid In Capital | | | 1.17B | 1.16B | 1.15B | 1.13B | 799.50M | |
Common Shares | | | 11.00K | 11.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -81.28M | -80.64M | -78.00M | -75.60M | -74.10M | |
Other Shareholders' Equity | | | -166.00K | -67.00K | -600.00K | -500.00K | -600.00K | |
Shares Outstanding | | | 109.52M | 109.26M | 108.90M | 108.40M | 97.70M | |
Tangible Book Value per Share | | | 7.39 | 10.38 | 14.43 | 19.50 | 23.03 | |
Total Shareholders' Equity | | | 809.66M | 1.13B | 1.57B | 2.11B | 2.25B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.56B | 9.42B | 9.18B | 8.54B | 8.40B | |
|
Statistics | |
---|
Debt/Equity | | | 3.86 | 2.69 | 2.04 | 1.41 | 1.36 | |
Current Ratio | | | 0.94 | 0.90 | 1.25 | 1.44 | 1.76 | |
Return On Assets (ROA) | | | -7.08% | -4.75% | -6.03% | -5.53% | -5.10% | |
Return On Equity (ROE) | | | -83.59% | -39.45% | -35.26% | -22.36% | -19.06% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |