ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.85M | 6.10M | 13.55M | 10.60M | 11.00M | |
Receivables | | | 7.60M | 6.88M | 6.15M | 5.25M | 4.72M | |
Other Current Assets | | | 1.38M | 1.71M | 1.60M | 1.12M | 1.18M | |
Total Current Assets | | | 18.84M | 14.69M | 21.30M | 16.98M | 16.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.10K | 88.00K | 70.00K | 50.00K | 20.00K | |
Goodwill | | | 16.37M | 16.32M | N/A | N/A | N/A | |
Intangibles | | | 9.96M | 10.76M | 460.00K | N/A | N/A | |
Other Non-Current Assets | | | 900.00 | 1.00K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Assets | | | 26.39M | 27.17M | 530.00K | 50.00K | 20.00K | |
|
TOTAL ASSETS | | | 45.23M | 41.86M | 21.83M | 17.03M | 16.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 8.53M | 8.84M | 8.08M | 6.60M | 6.69M | |
Other Current Liabilities | | | 16.38M | 9.02M | 6.42M | 5.54M | 4.80M | |
Total Current Liabilities | | | 24.90M | 17.87M | 14.50M | 12.14M | 11.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 9.09M | 12.30M | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 9.09M | 12.30M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 34.00M | 30.17M | 14.50M | 12.14M | 11.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.40M | -26.31M | -22.52M | -23.09M | -21.46M | |
Additional Paid In Capital | | | 38.73M | 38.09M | 29.94M | 28.07M | 26.98M | |
Common Shares | | | 32.40K | 32.30K | 30.00K | 30.00K | 30.00K | |
Other Shareholders' Equity | | | -125.70K | -118.80K | -120.00K | -120.00K | -120.00K | |
Shares Outstanding | | | 32.41M | 32.30M | 29.49M | 27.08M | 26.50M | |
Tangible Book Value per Share | | | -0.47 | -0.48 | 0.23 | 0.18 | 0.20 | |
Total Shareholders' Equity | | | 11.23M | 11.69M | 7.33M | 4.88M | 5.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.23M | 41.86M | 21.83M | 17.03M | 16.92M | |
|
Statistics | |
---|
Current Ratio | | | 0.76 | 0.82 | 1.47 | 1.40 | 1.47 | |
Return On Assets (ROA) | | | -8.66% | -9.05% | 2.61% | -9.57% | -1.71% | |
Return On Equity (ROE) | | | -34.87% | -32.38% | 7.78% | -33.40% | -5.34% | |
Return On Invested Capital (ROIC) | | | 7.17% | N/A | 1.29% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.92% | N/A | N/A | N/A | N/A | |