| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.90K | 6.20K | 200.70K | 96.20K | 642.80K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 3.20K | 3.60K | 3.60K | 19.20K | 37.90K | |
| Other Current Assets | | | 51.30K | 53.60K | 98.90K | 331.40K | 192.10K | |
| Total Current Assets | | | 58.40K | 63.30K | 303.20K | 446.80K | 872.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.98M | 4.98M | 4.61M | 4.44M | 3.13M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 42.70K | 300.00K | |
| Other Non-Current Assets | | | 117.30K | 117.30K | 192.30K | 152.30K | 117.30K | |
| Total Non-Current Assets | | | 5.09M | 5.10M | 4.81M | 4.64M | 3.55M | |
| |
| TOTAL ASSETS | | | 5.15M | 5.16M | 5.11M | 5.08M | 4.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 151.30K | 104.40K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.50K | 7.50K | N/A | N/A | N/A | |
| Accounts Payable | | | 532.50K | 541.30K | 595.20K | 287.80K | 666.90K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 3.30K | 0.00 | |
| Total Current Liabilities | | | 691.30K | 653.30K | 595.20K | 291.10K | 666.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.60K | 18.10K | 40.00K | 40.00K | 35.20K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 4.90K | |
| Total Non-Current Liabilities | | | 16.70K | 18.00K | 40.00K | 40.00K | 40.00K | |
| |
| TOTAL LIABILITIES | | | 708.00K | 671.30K | 635.20K | 331.10K | 706.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.52M | -6.34M | -5.69M | -4.20M | -2.41M | |
| Additional Paid In Capital | | | 2.12M | 1.99M | 1.68M | 1.59M | 575.80K | |
| Common Shares | | | 8.84M | 8.84M | 8.49M | 7.36M | 5.55M | |
| Shares Outstanding | | | 7.15M | 7.15M | 5.26M | 3.37M | 1.96M | |
| Tangible Book Value per Share | | | 0.62 | 0.63 | 0.85 | 1.41 | 1.89 | |
| Total Shareholders' Equity | | | 4.44M | 4.49M | 4.47M | 4.75M | 3.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.15M | 5.16M | 5.11M | 5.08M | 4.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 0.08 | 0.10 | 0.51 | 1.53 | 1.31 | |
| Return On Assets (ROA) | | | -9.15% | -11.39% | -38.05% | -29.48% | -37.90% | |
| Return On Equity (ROE) | | | -10.61% | -13.10% | -43.45% | -31.53% | -45.11% | |