ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.00K | 10.00K | 8.00K | 1.00K | 0.00 | |
Cash Equivalents | | | 37.32M | 40.47M | 40.14M | 365.29M | 398.76M | |
Marketable Securities | | | N/A | N/A | 40.14M | 365.29M | 398.76M | |
Receivables | | | 271.16M | 485.03M | 746.55M | 338.44M | 448.17M | |
Inventories | | | 2.61M | 2.54M | 7.19M | 5.13M | 8.54M | |
Other Current Assets | | | 3.48M | 5.04M | 237.41M | 1.00B | 474.00K | |
Total Current Assets | | | 314.59M | 533.08M | 1.03B | 1.71B | 855.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 134.78M | 123.58M | 121.11M | 127.82M | 119.55M | |
Investments And Advances | | | 307.33M | 325.94M | 313.78M | 326.66M | 332.14M | |
Goodwill | | | 1.97M | 2.27M | 2.77M | 4.51M | 4.76M | |
Intangibles | | | 4.28B | 4.22B | 4.12B | 4.08B | 4.12B | |
Other Non-Current Assets | | | 75.39M | 76.25M | 99.18M | 150.37M | 116.02M | |
Total Non-Current Assets | | | 4.86B | 4.82B | 4.75B | 4.74B | 4.73B | |
|
TOTAL ASSETS | | | 5.18B | 5.36B | 5.78B | 6.45B | 5.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 931.26M | 892.08M | 690.51M | 619.72M | 359.80M | |
Accrued Expenses | | | 10.79M | 29.11M | 27.01M | 25.14M | 20.92M | |
Accounts Payable | | | 152.95M | 193.53M | 352.09M | 219.14M | 252.04M | |
Other Current Liabilities | | | 290.55M | 274.18M | 451.69M | 1.66B | 413.80M | |
Total Current Liabilities | | | 1.39B | 1.39B | 1.52B | 2.52B | 1.05B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.48B | 1.62B | 2.02B | 1.70B | 2.39B | |
Deferred Taxes/Income | | | 95.08M | 104.06M | 107.91M | 115.06M | 107.57M | |
Other Non-Current Liabilities | | | 741.81M | 694.16M | 617.95M | 599.28M | 633.70M | |
Total Non-Current Liabilities | | | 2.31B | 2.42B | 2.75B | 2.41B | 3.13B | |
|
TOTAL LIABILITIES | | | 3.70B | 3.80B | 4.27B | 4.93B | 4.18B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 649.21M | 720.16M | 667.87M | 645.19M | 596.49M | |
Additional Paid In Capital | | | 116.81M | 116.81M | 116.81M | 116.81M | 116.81M | |
Common Shares | | | 667.19M | 667.19M | 667.19M | 667.19M | 667.19M | |
Treasury Stock | | | -10.73M | -10.73M | -10.73M | -10.73M | -10.73M | |
Other Shareholders' Equity | | | 55.97M | 58.46M | 70.97M | 99.07M | 40.07M | |
Shares Outstanding | | | 663.31M | 663.31M | 663.31M | 663.31M | 663.31M | |
Tangible Book Value per Share | | | -4.22 | -4.03 | -3.94 | -3.87 | -4.10 | |
Total Shareholders' Equity | | | 1.48B | 1.55B | 1.51B | 1.52B | 1.41B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.18B | 5.36B | 5.78B | 6.45B | 5.59B | |
|
Statistics | |
---|
Debt/Equity | | | 1.00 | 1.04 | 1.34 | 1.12 | 1.70 | |
Current Ratio | | | 0.23 | 0.38 | 0.68 | 0.68 | 0.82 | |
Return On Assets (ROA) | | | 4.24% | 2.85% | 2.58% | 1.73% | 1.74% | |
Return On Equity (ROE) | | | 14.86% | 9.83% | 9.87% | 7.37% | 6.89% | |
Return On Invested Capital (ROIC) | | | 8.52% | 5.37% | 5.42% | 5.30% | 4.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.60% | 5.43% | 5.52% | 6.52% | 5.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 404.77% | N/A | N/A | |