IL0011786154 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -114.21M | -107.42M | -505.33M | -67.71M | -12.20M | |||
Depreciation Amortization | 2.25M | 1.68M | 480.00K | 170.00K | 80.00K | |||
Change In Working Capital | 4.11M | -18.40M | 5.64M | 1.70M | -120.00K | |||
Taxes Paid | 995.00K | 590.00K | N/A | N/A | N/A | |||
Other non cash items | 18.57M | 11.55M | 440.07M | 52.78M | 5.40M | |||
OPERATING CASH FLOW | -89.27M | -112.59M | -59.14M | -13.06M | -6.83M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.75M | -11.06M | -2.42M | -600.00K | -160.00K | |||
Other Investing Activity | 53.36M | -95.78M | 1.67M | -1.67M | 0.00 | |||
INVESTING CASH FLOW | 49.62M | -106.84M | -750.00K | -2.26M | -160.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 15.56M | N/A | 0.00 | 0.00 | 2.00M | |||
Stock Issued/Repurchased | 4.23M | 2.43M | 3.72M | 33.12M | 18.99M | |||
Other Financing Activity | 4.18M | 0.00 | 287.58M | 0.00 | 90.00K | |||
FINANCING CASH FLOW | 23.97M | 2.43M | 291.30M | 33.12M | 21.07M | |||
CHANGE IN CASH | -15.68M | -217.00M | 231.41M | 17.80M | 14.08M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -89.27M | -112.59M | -59.14M | -13.06M | -6.83M | |||
Capital Expenditure | -3.75M | -11.06M | -2.42M | -600.00K | -160.00K | |||
FREE CASH FLOW | -93.02M | -123.65M | -61.56M | -13.66M | -6.99M |
All data in USD