ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.08M | 38.81M | 61.15M | 6.79M | 553.70K | |
Receivables | | | 420.90K | 12.76M | 11.58M | 85.40K | 7.00K | |
Other Current Assets | | | 551.10K | 18.00M | 867.50K | 95.50K | 100.00 | |
Total Current Assets | | | 3.05M | 69.57M | 73.60M | 6.97M | 560.90K | |
|
Non-Current Assets | |
---|
PPE Net | | | 134.18M | 119.36M | 60.33M | 23.55M | 5.65M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 139.25M | 119.36M | 60.33M | 23.55M | 0.00 | |
|
TOTAL ASSETS | | | 142.30M | 188.93M | 133.93M | 30.52M | 560.90K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 2.90K | |
Accounts Payable | | | 6.70M | 15.62M | 13.28M | 1.93M | 328.30K | |
Other Current Liabilities | | | 1.06M | 95.68M | 41.01M | 41.01M | N/A | |
Total Current Liabilities | | | 4.41M | 103.49M | 47.65M | 1.93M | 328.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 441.10K | 316.20K | 294.10K | 294.11K | N/A | |
Other Non-Current Liabilities | | | 596.40K | 1.80M | 758.20K | 758.18K | N/A | |
Total Non-Current Liabilities | | | 1.04M | 2.12M | 1.05M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 5.45M | 105.60M | 48.70M | 1.93M | 328.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -224.46M | -274.03M | -225.57M | 196.10K | -17.89M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 553.30K | |
Common Shares | | | 360.54M | 355.03M | 311.00M | 28.38M | 17.57M | |
Other Shareholders' Equity | | | 774.00K | 2.33M | -201.60K | 15.50K | 16.50K | |
Shares Outstanding | | | 210.92M | 202.08M | 189.22M | 109.75M | 5.57M | |
Tangible Book Value per Share | | | 0.65 | 0.41 | 0.45 | 0.26 | 0.04 | |
Total Shareholders' Equity | | | 136.85M | 83.33M | 85.22M | 28.59M | 232.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 142.30M | 188.93M | 133.93M | 30.52M | 560.90K | |
|
Statistics | |
---|
Current Ratio | | | 0.69 | 0.67 | 1.54 | 3.61 | 1.71 | |
Return On Assets (ROA) | | | 28.89% | -38.61% | -196.68% | -24.51% | -82.40% | |
Return On Equity (ROE) | | | 30.04% | -87.55% | -309.07% | -26.16% | -198.80% | |