Europe - Frankfurt Stock Exchange - FRA:RE21 - ES0173093024 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 667.73M | 675.63M | 910.13M | 869.52M | 888.08M | |||
| Depreciation Amortization | N/A | 461.69M | 537.52M | 544.96M | 522.09M | |||
| Change In Working Capital | -267.06M | -179.66M | -953.89M | 104.74M | 132.47M | |||
| Interest Paid | N/A | 124.04M | 145.54M | 123.52M | 121.92M | |||
| Taxes Paid | N/A | -71.31M | 206.04M | 364.00M | 181.26M | |||
| Other non cash items | 386.96M | -2.03M | -1.85M | 47.61M | 62.54M | |||
| OPERATING CASH FLOW | 787.63M | 955.63M | 491.90M | 1.57B | 1.61B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -1.08B | -956.25M | -536.18M | -555.90M | |||
| Other Investing Activity | -424.88M | 131.25M | 889.79M | -1.11B | 18.27M | |||
| INVESTING CASH FLOW | -424.88M | -947.38M | -66.47M | -1.64B | -537.64M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -235.27M | 848.13M | -481.66M | -1.14B | 587.30M | |||
| Stock Issued/Repurchased | N/A | 7.28M | 516.50M | 989.22M | 6.08M | |||
| Dividend Paid | -463.17M | -572.47M | -569.31M | -543.88M | -539.00M | |||
| Other Financing Activity | 19.73M | 41.53M | -12.73M | -11.81M | -32.06M | |||
| FINANCING CASH FLOW | -671.44M | 324.46M | -547.20M | -708.19M | 22.32M | |||
| Exchange Rate Effect | 297.00K | 1.40M | 2.35M | 3.08M | 2.79M | |||
| CHANGE IN CASH | -308.39M | 334.11M | -119.41M | -779.60M | 1.09B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 787.63M | 955.63M | 491.90M | 1.57B | 1.61B | |||
| Capital Expenditure | N/A | -1.08B | -956.25M | -536.18M | -555.90M | |||
| FREE CASH FLOW | 787.63M | -123.00M | -464.35M | 1.03B | 1.05B | |||
All data in EUR