ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.86M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 3.08M | 10.95M | 11.28M | 2.27M | |
Marketable Securities | | | N/A | N/A | 0.00 | 3.64M | 175.10K | |
Receivables | | | 955.70K | 955.10K | 1.04M | 310.40K | 597.20K | |
Other Current Assets | | | 168.60K | 126.70K | 518.90K | 77.80K | 6.32M | |
Total Current Assets | | | 6.98M | 4.17M | 12.51M | 15.31M | 9.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.04M | 44.65M | 38.12M | 26.39M | 16.07M | |
Investments And Advances | | | 240.00K | 720.00K | 1.92M | 1.32M | N/A | |
Other Non-Current Assets | | | 302.70K | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 56.59M | 45.37M | 40.04M | 27.71M | 16.07M | |
|
TOTAL ASSETS | | | 63.57M | 49.53M | 52.55M | 43.02M | 25.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 1.61M | 169.50K | 2.01M | 523.60K | 669.60K | |
Total Current Liabilities | | | 1.61M | 169.50K | 2.01M | 523.60K | 669.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 6.45M | 5.06M | 4.37M | 2.33M | 1.16M | |
Other Non-Current Liabilities | | | 784.00K | 498.70K | 2.03M | 4.52M | 1.87M | |
Total Non-Current Liabilities | | | 7.24M | 5.56M | 6.41M | 6.85M | 3.03M | |
|
TOTAL LIABILITIES | | | 8.85M | 5.73M | 8.42M | 7.37M | 3.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.40M | -25.53M | -23.84M | -26.15M | -25.21M | |
Common Shares | | | 82.12M | 69.34M | 67.98M | 61.80M | 46.95M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 346.01M | 284.95M | 274.29M | 244.43M | 189.65M | |
Tangible Book Value per Share | | | 0.16 | 0.15 | 0.16 | 0.15 | 0.11 | |
Total Shareholders' Equity | | | 54.72M | 43.80M | 44.13M | 35.65M | 21.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 63.57M | 49.53M | 52.55M | 43.02M | 25.44M | |
|
Statistics | |
---|
Current Ratio | | | 4.33 | 24.57 | 6.22 | 29.25 | 13.99 | |
Return On Assets (ROA) | | | -3.18% | -4.01% | 3.83% | -5.54% | -1.95% | |
Return On Equity (ROE) | | | -3.70% | -4.53% | 4.56% | -6.69% | -2.29% | |