ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 587.10K | 2.25M | |
Receivables | | | 1.89M | 1.49M | |
Other Current Assets | | | 110.30K | 8.40K | |
Total Current Assets | | | 2.59M | 3.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 127.20K | 69.20K | |
Intangibles | | | 4.62M | 4.11M | |
Total Non-Current Assets | | | 4.75M | 4.17M | |
|
TOTAL ASSETS | | | 7.34M | 7.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 330.00K | 494.00K | |
Current Portion Of LT Debt. | | | 15.90M | 1.94M | |
Accrued Expenses | | | 1.81M | 461.00K | |
Accounts Payable | | | 1.01M | 310.80K | |
Other Current Liabilities | | | 1.48M | 78.40K | |
Total Current Liabilities | | | 20.53M | 3.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.38M | 19.08M | |
Total Non-Current Liabilities | | | 9.38M | 19.08M | |
|
TOTAL LIABILITIES | | | 29.91M | 22.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -97.70M | -65.32M | |
Additional Paid In Capital | | | 73.11M | 49.72M | |
Common Shares | | | 56.80K | 45.80K | |
Other Shareholders' Equity | | | 1.97M | 1.10M | |
Shares Outstanding | | | 44.23M | 44.23M | |
Tangible Book Value per Share | | | -0.61 | -0.42 | |
Total Shareholders' Equity | | | -22.57M | -14.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.34M | 7.92M | |
|
Statistics | |
---|
Debt/Equity | | | -0.43 | -1.35 | |
Current Ratio | | | 0.13 | 1.14 | |
Return On Assets (ROA) | | | -441.38% | -209.15% | |