| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 253.78M | 158.93M | 241.36M | 228.00M | 556.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 123.20M | 208.59M | 376.53M | 124.80M | null | |
| Receivables | | | 5.61M | 5.88M | 4.19M | 102.40M | 58.80M | |
| Inventories | | | null | 0 | 12.02M | 6.90M | null | |
| Other Current Assets | | | 25.99M | 16.89M | 17.74M | 14.60M | 13.20M | |
| Total Current Assets | | | 408.57M | 390.29M | 651.85M | 476.80M | 628.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.13M | 34.07M | 75.34M | 83.30M | 69.10M | |
| Investments And Advances | | | 29.73M | 27.46M | null | 40.00M | null | |
| Goodwill | | | 25.34M | 22.41M | 26.38M | 25.60M | 27.60M | |
| Intangibles | | | 75.60M | 71.04M | 60.48M | 58.80M | 62.70M | |
| Other Non-Current Assets | | | 14.51M | 11.26M | 17.64M | 20.60M | 21.50M | |
| Total Non-Current Assets | | | 176.32M | 166.25M | 179.84M | 228.20M | 181.00M | |
| |
| TOTAL ASSETS | | | 584.89M | 556.54M | 831.69M | 705.00M | 809.20M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 31.32M | 31.24M | 38.88M | 39.00M | 34.30M | |
| Accounts Payable | | | 5.54M | 7.23M | 6.59M | 11.00M | 2.50M | |
| Other Current Liabilities | | | 4.07M | 1.58M | 28.21M | 26.00M | 0 | |
| Total Current Liabilities | | | 40.93M | 40.05M | 73.67M | 75.90M | 36.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 507.10M | 486.25M | 495.99M | 102.80M | 101.00M | |
| Deferred Taxes/Income | | | 7.96M | 7.04M | 7.54M | 8.30M | 12.90M | |
| Other Non-Current Liabilities | | | 32.90M | 29.94M | 46.81M | 42.00M | 62.80M | |
| Total Non-Current Liabilities | | | 547.96M | 523.24M | 550.34M | 153.10M | 176.60M | |
| |
| TOTAL LIABILITIES | | | 588.89M | 563.29M | 624.02M | 229.00M | 213.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.21B | -1.13B | -890.41M | -581.90M | -455.10M | |
| Additional Paid In Capital | | | 1.26B | 1.17B | 1.15B | 1.11B | 1.08B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 3.25M | 2.94M | 2.88M | 2.80M | 2.80M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -58.90M | -52.80M | -53.55M | -58.30M | -28.90M | |
| Shares Outstanding | | | 54.87M | 48.99M | 47.83M | 47.00M | 46.30M | |
| Tangible Book Value per Share | | | -1.9128 | -2.0456 | 2.5256 | 8.3319 | 10.9179 | |
| Total Shareholders' Equity | | | -4.00M | -6.75M | 207.67M | 476.00M | 595.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 584.89M | 556.54M | 831.69M | 705.00M | 809.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -126.68 | -72.02 | 2.39 | 0.22 | 0.17 | |
| Current Ratio | | | 9.98 | 9.74 | 8.85 | 6.28 | 17.07 | |
| Return On Assets (ROA) | | | -34.02% | -43.04% | -37.09% | -17.99% | 40.73% | |
| Return On Equity (ROE) | | | N/A | N/A | -148.54% | -26.64% | 55.32% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 31.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 113.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 195.05% | |