ASSETS | |
---|
Current Assets | |
---|
Cash | | | 331.60K | 401.80K | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 7.03M | 17.54M | 5.95M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 3.31M | N/A | 540.00K | 820.00K | 0.00 | |
Inventories | | | N/A | N/A | 1.59M | 1.06M | 950.00K | |
Other Current Assets | | | 316.60K | 765.00K | 1.66M | 1.38M | 180.00K | |
Total Current Assets | | | 3.96M | 1.17M | 10.82M | 20.80M | 6.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 1.77M | 1.85M | 80.00K | |
Goodwill | | | N/A | N/A | 630.00K | N/A | N/A | |
Intangibles | | | N/A | N/A | 5.85M | 170.00K | 190.00K | |
Other Non-Current Assets | | | 2.00K | 866.50K | 20.00K | 20.00K | 480.00K | |
Total Non-Current Assets | | | 2.00K | 866.40K | 8.26M | 2.04M | 560.00K | |
|
TOTAL ASSETS | | | 3.96M | 2.03M | 19.08M | 22.84M | 6.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.62M | 1.30M | 950.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 130.00K | |
Accrued Expenses | | | 201.60K | 527.00K | 1.93M | 1.86M | 380.00K | |
Accounts Payable | | | 1.40M | 2.22M | 860.00K | 890.00K | 1.29M | |
Other Current Liabilities | | | 392.10K | 87.60K | 4.87M | 1.89M | 8.83M | |
Total Current Liabilities | | | 5.62M | 4.14M | 8.61M | 4.64M | 1.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 360.00K | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | 1.35M | 1.64M | 400.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 3.24M | 1.63M | 0.00 | |
|
TOTAL LIABILITIES | | | 5.62M | 4.14M | 11.85M | 6.27M | 1.67M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -127.39M | -116.80M | -103.39M | -84.74M | -82.00M | |
Additional Paid In Capital | | | 122.88M | 114.66M | 110.53M | 101.27M | 86.73M | |
Minority Interest | | | N/A | N/A | 1.53M | N/A | N/A | |
Common Shares | | | 2.86M | 43.30K | 40.00K | 40.00K | 290.00K | |
Other Shareholders' Equity | | | N/A | N/A | 50.00K | N/A | N/A | |
Shares Outstanding | | | 1.64M | 107.20K | 4.21M | 3.53M | 180.00K | |
Tangible Book Value per Share | | | -2.72 | -19.62 | 0.18 | 4.64 | 26.56 | |
Total Shareholders' Equity | | | -1.65M | -2.10M | 7.24M | 16.56M | 5.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.96M | 2.03M | 19.08M | 22.84M | 6.69M | |
|
Statistics | |
---|
Current Ratio | | | 0.71 | 0.28 | 1.26 | 4.48 | 3.67 | |
Return On Assets (ROA) | | | -176.92% | -659.91% | -97.69% | -78.37% | -292.23% | |
Return On Equity (ROE) | | | N/A | N/A | -257.46% | -108.09% | -389.44% | |