US74754R2022 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 401.80K | N/A | N/A | N/A | N/A | |||
Cash Equivalents | N/A | 7.03M | 17.54M | 5.95M | 1.70M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | N/A | 540.00K | 820.00K | 0.00 | 0.00 | |||
Inventories | N/A | 1.59M | 1.06M | 950.00K | N/A | |||
Other Current Assets | 764.96K | 1.66M | 1.38M | 180.00K | 510.00K | |||
Total Current Assets | 1.17M | 10.82M | 20.80M | 6.13M | 2.21M | |||
Non-Current Assets | ||||||||
PPE Net | 0.00 | 1.77M | 1.85M | 80.00K | 110.00K | |||
Goodwill | N/A | 630.00K | N/A | N/A | N/A | |||
Intangibles | N/A | 5.85M | 170.00K | 190.00K | N/A | |||
Other Non-Current Assets | 866.48K | 20.00K | 20.00K | 480.00K | 480.00K | |||
Total Non-Current Assets | 866.48K | 8.26M | 2.04M | 560.00K | 590.00K | |||
TOTAL ASSETS | 2.03M | 19.08M | 22.84M | 6.69M | 2.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.30M | 950.00K | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 130.00K | N/A | |||
Accrued Expenses | 527.03K | 1.93M | 1.86M | 380.00K | 280.00K | |||
Accounts Payable | 2.22M | 860.00K | 890.00K | 1.29M | 1.42M | |||
Other Current Liabilities | 87.58K | 4.87M | 1.89M | 8.83M | N/A | |||
Total Current Liabilities | 4.14M | 8.61M | 4.64M | 1.67M | 1.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | 360.00K | N/A | N/A | N/A | |||
Other Non-Current Liabilities | N/A | 1.35M | 1.64M | 400.00K | N/A | |||
Total Non-Current Liabilities | 0.00 | 3.24M | 1.63M | 0.00 | 0.00 | |||
TOTAL LIABILITIES | 4.14M | 11.85M | 6.27M | 1.67M | 1.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -116.80M | -103.39M | -84.74M | -82.00M | -80.33M | |||
Additional Paid In Capital | 114.66M | 110.53M | 101.27M | 86.73M | 79.89M | |||
Minority Interest | N/A | 3.92M | N/A | N/A | N/A | |||
Common Shares | 43.26K | 40.00K | 40.00K | 290.00K | 1.55M | |||
Other Shareholders' Equity | N/A | 50.00K | N/A | N/A | 0.00 | |||
Shares Outstanding | 5.36M | 4.21M | 3.53M | 180.00K | 80.00K | |||
Tangible Book Value per Share | -0.39 | 0.18 | 4.64 | 26.56 | -5.38 | |||
Total Shareholders' Equity | -2.10M | 7.24M | 16.56M | 5.02M | 1.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.03M | 19.08M | 22.84M | 6.69M | 2.80M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
Current Ratio | 0.28 | 1.26 | 4.48 | 3.67 | 1.30 | |||
Return On Assets (ROA) | -659.89% | -97.69% | -78.37% | -292.23% | -361.79% | |||
Return On Equity (ROE) | N/A | -257.46% | -108.09% | -389.44% | -920.91% |
All data in USD