ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.45M | 16.17M | 17.20M | 8.50M | 34.60M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 34.61M | |
Receivables | | | 27.64M | 29.12M | 26.00M | 16.40M | 11.90M | |
Inventories | | | 20.07M | 20.85M | 18.40M | 15.60M | 9.30M | |
Other Current Assets | | | 6.50M | 6.91M | 3.80M | 1.10M | 1.40M | |
Total Current Assets | | | 69.66M | 73.05M | 65.40M | 41.50M | 57.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.41M | 53.86M | 53.40M | 33.50M | 23.50M | |
Investments And Advances | | | 1.23M | 1.31M | N/A | N/A | N/A | |
Goodwill | | | 50.73M | 50.73M | 52.80M | 28.20M | 12.50M | |
Intangibles | | | 66.44M | 67.95M | 74.00M | 28.90M | 14.90M | |
Other Non-Current Assets | | | 345.00K | 337.00K | 1.70M | 100.00K | 500.00K | |
Total Non-Current Assets | | | 173.16M | 174.19M | 182.00M | 90.70M | 51.40M | |
|
TOTAL ASSETS | | | 242.82M | 247.25M | 247.40M | 132.20M | 108.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.59M | 21.92M | 22.60M | 15.60M | 14.90M | |
Accrued Expenses | | | N/A | N/A | 7.30M | 3.50M | 3.20M | |
Accounts Payable | | | 31.96M | 35.36M | 24.70M | 13.80M | 9.80M | |
Other Current Liabilities | | | 3.53M | 3.57M | 6.00M | 8.80M | 4.80M | |
Total Current Liabilities | | | 57.08M | 60.85M | 60.60M | 41.70M | 32.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 79.13M | 77.88M | 75.40M | 10.90M | 17.10M | |
Deferred Taxes/Income | | | 204.00K | 202.00K | 300.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 84.00K | 1.12M | N/A | 0.00 | 100.00K | |
Total Non-Current Liabilities | | | 79.42M | 79.21M | 75.70M | 11.00M | 17.30M | |
|
TOTAL LIABILITIES | | | 136.50M | 140.06M | 136.30M | 52.70M | 50.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -171.66M | -170.57M | -163.80M | -161.00M | -165.90M | |
Additional Paid In Capital | | | 277.97M | 277.76M | 27.40M | 26.30M | 21.00M | |
Common Shares | | | 0.00 | 0.00 | 247.50M | 214.30M | 203.50M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 79.55M | 660.00K | |
Shares Outstanding | | | 43.09M | 43.09M | 42.10M | 35.60M | 33.40M | |
Tangible Book Value per Share | | | -0.25 | -0.27 | -0.37 | 0.63 | 0.93 | |
Total Shareholders' Equity | | | 106.31M | 107.19M | 111.10M | 79.50M | 58.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 242.82M | 247.25M | 247.40M | 132.20M | 108.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.73 | 0.68 | 0.14 | 0.29 | |
Current Ratio | | | 1.22 | 1.20 | 1.08 | 1.00 | 1.75 | |
Return On Assets (ROA) | | | -2.99% | -2.74% | -1.13% | 3.63% | -5.71% | |
Return On Equity (ROE) | | | -6.83% | -6.31% | -2.52% | 6.04% | -10.58% | |
Return On Invested Capital (ROIC) | | | 0.14% | 0.60% | 2.16% | 4.89% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.14% | 0.60% | 2.16% | 4.89% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.38% | 1.64% | 6.71% | 13.25% | N/A | |