ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.20K | 431.30K | 70.00K | 750.00K | 210.00K | |
Receivables | | | 807.30K | 5.74M | 3.39M | 1.60M | 4.69M | |
Other Current Assets | | | 2.88M | 480.30K | 410.00K | 360.00K | 270.00K | |
Total Current Assets | | | 3.70M | 6.65M | 3.86M | 2.70M | 5.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 140.90K | N/A | N/A | N/A | |
Investments And Advances | | | 2.63M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | 68.60K | 2.00M | 1.48M | 1.07M | |
Total Non-Current Assets | | | 2.63M | 209.50K | 2.14M | 1.76M | 1.60M | |
|
TOTAL ASSETS | | | 6.33M | 6.86M | 6.00M | 4.46M | 6.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 220.20K | 265.10K | 20.00K | 30.00K | 150.00K | |
Other Current Liabilities | | | 3.07M | 255.00K | 570.00K | 380.00K | 1.13M | |
Total Current Liabilities | | | 3.29M | 520.10K | 600.00K | 400.00K | 1.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 20.00K | 50.00K | 90.00K | |
Other Non-Current Liabilities | | | 0.00 | 161.00K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 161.00K | 20.00K | 50.00K | 90.00K | |
|
TOTAL LIABILITIES | | | 3.29M | 681.10K | 620.00K | 450.00K | 1.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.23M | 3.64M | 4.68M | 3.32M | 4.91M | |
Additional Paid In Capital | | | 6.31M | 2.57M | 740.00K | 670.00K | 450.00K | |
Common Shares | | | 9.00K | 5.70K | 10.00K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | -49.00K | -36.80K | -40.00K | 20.00K | 30.00K | |
Shares Outstanding | | | 14.47M | 9.15M | 9.00M | 9.00M | 9.00M | |
Tangible Book Value per Share | | | 0.21 | 0.68 | 0.60 | 0.45 | 0.60 | |
Total Shareholders' Equity | | | 3.04M | 6.18M | 5.38M | 4.01M | 5.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.33M | 6.86M | 6.00M | 4.46M | 6.77M | |
|
Statistics | |
---|
Current Ratio | | | 1.12 | 12.79 | 6.43 | 6.75 | 4.04 | |
Return On Assets (ROA) | | | -108.68% | -15.09% | 22.50% | 42.83% | 25.55% | |
Return On Equity (ROE) | | | -226.15% | -16.75% | 25.09% | 47.63% | 32.04% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 20.34% | 32.11% | 26.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 20.60% | 39.38% | 27.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 20.60% | 39.38% | 27.98% | |