| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 19.02M | 17.70M | 26.50M | 18.10M | 16.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 34.71M | 34.80M | 34.00M | 25.60M | 29.20M | |
| Inventories | | | 22.60M | 22.30M | 18.20M | 12.90M | 16.40M | |
| Other Current Assets | | | 5.69M | 6.40M | 9.20M | 8.20M | 9.10M | |
| Total Current Assets | | | 82.03M | 81.20M | 87.90M | 64.80M | 71.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.58M | 17.10M | 18.80M | 18.50M | 15.30M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 83.49M | 83.50M | 83.50M | 83.30M | 89.10M | |
| Intangibles | | | 20.07M | 22.90M | 26.10M | 31.30M | 36.60M | |
| Other Non-Current Assets | | | 13.58M | 12.70M | 13.60M | 21.70M | 10.90M | |
| Total Non-Current Assets | | | 135.72M | 136.20M | 142.00M | 154.80M | 151.80M | |
| |
| TOTAL ASSETS | | | 217.75M | 217.40M | 229.90M | 219.60M | 223.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 10.03M | 5.70M | 0.00 | 300.00K | 5.70M | |
| Current Portion Of LT Debt. | | | 11.06M | 4.60M | 6.10M | 5.30M | 2.70M | |
| Accrued Expenses | | | 9.19M | 11.50M | 10.40M | 9.00M | 8.60M | |
| Accounts Payable | | | 51.32M | 14.80M | 17.70M | 9.90M | 15.40M | |
| Other Current Liabilities | | | 9.04M | 9.20M | 10.00M | 11.40M | 11.00M | |
| Total Current Liabilities | | | 58.56M | 45.70M | 44.30M | 35.90M | 43.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 11.40M | 18.10M | 23.20M | 26.50M | |
| Deferred Taxes/Income | | | 4.45M | 4.90M | 5.20M | 10.80M | 3.80M | |
| Other Non-Current Liabilities | | | 16.82M | 15.00M | 17.40M | 18.40M | 17.80M | |
| Total Non-Current Liabilities | | | 21.37M | 31.40M | 40.80M | 52.50M | 48.10M | |
| |
| TOTAL LIABILITIES | | | 79.93M | 77.10M | 85.10M | 88.40M | 91.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -146.28M | -141.40M | -134.40M | -121.20M | -112.10M | |
| Additional Paid In Capital | | | 212.70M | 233.50M | 234.10M | 206.50M | 201.80M | |
| Minority Interest | | | 102.00K | 100.00K | 100.00K | 100.00K | 0.00 | |
| Common Shares | | | 80.66M | 58.00M | 53.10M | 52.30M | 47.70M | |
| Treasury Stock | | | -8.65M | -8.50M | -8.30M | -6.90M | -6.10M | |
| Other Shareholders' Equity | | | -616.00K | -1.20M | 400.00K | 400.00K | 300.00K | |
| Shares Outstanding | | | 37.23M | 36.20M | 35.90M | 31.10M | 29.70M | |
| Tangible Book Value per Share | | | -1.24 | -0.65 | -0.49 | -1.14 | -1.40 | |
| Total Shareholders' Equity | | | 137.82M | 140.30M | 144.80M | 131.20M | 131.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 217.75M | 217.40M | 229.90M | 219.60M | 223.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.12 | 0.13 | 0.18 | 0.24 | |
| Current Ratio | | | 1.40 | 1.78 | 1.98 | 1.81 | 1.64 | |
| Return On Assets (ROA) | | | -7.95% | -5.47% | -7.87% | -6.19% | -5.38% | |
| Return On Equity (ROE) | | | -12.56% | -8.48% | -12.50% | -10.37% | -9.12% | |