ASSETS | |
---|
Current Assets | |
---|
Cash | | | 30.23M | 55.59M | 39.10M | 23.30M | 118.30M | |
Cash Equivalents | | | N/A | N/A | N/A | 23.28M | 118.34M | |
Receivables | | | 10.19M | 10.80M | 29.30M | 44.00M | 9.00M | |
Inventories | | | N/A | 45.56M | 54.30M | 59.00M | 15.90M | |
Other Current Assets | | | 31.73M | 65.14M | 5.60M | 3.40M | 2.40M | |
Total Current Assets | | | 72.15M | 131.53M | 128.50M | 129.70M | 145.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.94M | 6.54M | 57.20M | 40.40M | 23.60M | |
Goodwill | | | 90.87M | 90.87M | 90.90M | 90.90M | N/A | |
Intangibles | | | 98.89M | 111.01M | 128.80M | 141.80M | 8.30M | |
Other Non-Current Assets | | | 27.48M | 63.09M | 7.00M | 11.40M | 1.80M | |
Total Non-Current Assets | | | 225.18M | 271.51M | 283.80M | 284.50M | 33.80M | |
|
TOTAL ASSETS | | | 297.33M | 403.04M | 412.30M | 414.20M | 179.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 800.00K | 1.10M | |
Current Portion Of LT Debt. | | | N/A | 273.50K | 400.00K | 700.00K | 600.00K | |
Accrued Expenses | | | 37.54M | 2.94M | 4.30M | 5.10M | 4.10M | |
Accounts Payable | | | 18.08M | 15.63M | 18.10M | 26.80M | 4.40M | |
Other Current Liabilities | | | 6.47M | 12.41M | 2.60M | 2.40M | 1.90M | |
Total Current Liabilities | | | 62.09M | 30.98M | 25.50M | 35.80M | 12.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 10.90M | 200.00K | 4.90M | |
Deferred Taxes/Income | | | N/A | N/A | 2.30M | 1.50M | N/A | |
Other Non-Current Liabilities | | | 13.21M | 14.01M | 1.00M | 2.30M | 2.10M | |
Total Non-Current Liabilities | | | 13.21M | 14.01M | 14.20M | 4.10M | 6.90M | |
|
TOTAL LIABILITIES | | | 75.30M | 44.99M | 39.70M | 39.90M | 19.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -203.86M | -69.92M | -18.90M | -11.20M | -41.80M | |
Additional Paid In Capital | | | 434.34M | 430.53M | 391.90M | 385.40M | 202.10M | |
Common Shares | | | 118.20K | 120.60K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -8.57M | -2.67M | -500.00K | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 116.81M | 119.18M | 118.30M | 116.50M | 93.10M | |
Tangible Book Value per Share | | | 0.28 | 1.31 | 1.29 | 1.22 | 1.63 | |
Total Shareholders' Equity | | | 222.03M | 358.05M | 372.60M | 374.30M | 160.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 297.33M | 403.04M | 412.30M | 414.20M | 179.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.03 | 0.00 | 0.04 | |
Current Ratio | | | 1.16 | 4.25 | 5.04 | 3.62 | 12.03 | |
Return On Assets (ROA) | | | -45.05% | -4.89% | -1.87% | 7.39% | -4.35% | |
Return On Equity (ROE) | | | -60.33% | -5.51% | -2.07% | 8.18% | -4.87% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 7.73% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.23% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 23.79% | N/A | |