| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 62.10M | 91.60M | 90.40M | 121.58M | 149.63M | |
| Receivables | | | 88.00M | 117.20M | 58.05M | 50.13M | 37.54M | |
| Inventories | | | 257.00M | 288.30M | 281.26M | 147.37M | 163.71M | |
| Other Current Assets | | | 22.00M | 14.50M | 20.35M | 15.75M | 12.60M | |
| Total Current Assets | | | 429.10M | 511.60M | 450.07M | 334.83M | 363.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 699.20M | 591.60M | 491.21M | 441.13M | 338.25M | |
| Investments And Advances | | | 2.60M | 3.80M | 3.67M | 1.79M | 1.91M | |
| Goodwill | | | 64.40M | 64.40M | 64.39M | 64.40M | 63.27M | |
| Intangibles | | | 1.70M | 700.00K | 468.00K | 462.00K | 689.00K | |
| Other Non-Current Assets | | | 74.50M | 79.00M | 78.03M | 65.31M | 58.71M | |
| Total Non-Current Assets | | | 862.40M | 752.10M | 651.62M | 585.50M | 463.53M | |
| |
| TOTAL ASSETS | | | 1.29B | 1.26B | 1.10B | 920.34M | 827.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 95.20M | 79.40M | 61.21M | 41.16M | 28.19M | |
| Accrued Expenses | | | N/A | 7.90M | 1.20M | 1.20M | 2.00M | |
| Accounts Payable | | | 76.00M | 73.70M | 59.74M | 44.57M | 34.40M | |
| Other Current Liabilities | | | 84.90M | 65.70M | 39.86M | 52.92M | 44.71M | |
| Total Current Liabilities | | | 256.10M | 226.70M | 162.02M | 139.85M | 109.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 853.10M | 813.70M | 705.21M | 528.81M | 483.66M | |
| Deferred Taxes/Income | | | 20.40M | 21.70M | 18.03M | 17.13M | 6.45M | |
| Other Non-Current Liabilities | | | 1.70M | 7.00M | 8.31M | 2.38M | 5.79M | |
| Total Non-Current Liabilities | | | 871.70M | 839.60M | 728.11M | 542.74M | 488.52M | |
| |
| TOTAL LIABILITIES | | | 1.13B | 1.07B | 890.13M | 682.59M | 597.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.20M | 45.60M | 65.64M | 81.94M | 73.44M | |
| Additional Paid In Capital | | | 86.30M | 86.30M | 82.95M | 82.95M | 82.95M | |
| Minority Interest | | | -3.50M | -2.80M | -3.43M | -5.59M | -7.38M | |
| Common Shares | | | 76.60M | 76.60M | 76.60M | 76.60M | 76.60M | |
| Treasury Stock | | | 0.00 | 0.00 | -707.00K | -707.00K | -707.00K | |
| Other Shareholders' Equity | | | -4.40M | -11.10M | -12.92M | -3.04M | -3.11M | |
| Shares Outstanding | | | 76.60M | 76.60M | 76.34M | 76.34M | 76.34M | |
| Tangible Book Value per Share | | | 1.27 | 1.73 | 1.92 | 2.26 | 2.16 | |
| Total Shareholders' Equity | | | 163.70M | 197.40M | 211.57M | 237.75M | 229.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.29B | 1.26B | 1.10B | 920.34M | 827.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.21 | 4.12 | 3.33 | 2.22 | 2.11 | |
| Current Ratio | | | 1.68 | 2.26 | 2.78 | 2.39 | 3.33 | |
| Return On Assets (ROA) | | | -0.05% | -1.06% | -0.87% | 1.62% | 3.04% | |
| Return On Equity (ROE) | | | -0.37% | -6.79% | -4.52% | 6.27% | 10.96% | |
| Return On Invested Capital (ROIC) | | | 3.45% | 2.17% | 0.38% | 0.56% | 0.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.67% | 2.38% | 0.42% | 0.66% | 1.19% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.93% | 2.55% | 0.46% | 0.74% | 1.34% | |