ASSETS | |
---|
Current Assets | |
---|
Cash | | | 800.00 | 4.20K | 103.00K | 70.00K | 317.90K | |
Marketable Securities | | | 19.80K | 700.00 | 300.00 | 400.00 | 600.00 | |
Receivables | | | 20.20K | 9.00K | 2.70K | 12.50K | 4.30K | |
Other Current Assets | | | 100.00 | 100.00 | 100.00 | 100.00 | 5.10K | |
Total Current Assets | | | 40.90K | 13.90K | 106.10K | 83.10K | 327.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 498.30K | 835.50K | 573.80K | |
Other Non-Current Assets | | | 17.20K | 17.20K | 16.70K | 16.70K | 16.20K | |
Total Non-Current Assets | | | 17.10K | 17.20K | 514.90K | 852.10K | 590.10K | |
|
TOTAL ASSETS | | | 58.00K | 31.10K | 621.00K | 935.20K | 917.90K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 49.00K | 20.00K | 20.00K | |
Accrued Expenses | | | 11.00K | 50.50K | N/A | N/A | N/A | |
Accounts Payable | | | 143.60K | 59.40K | 54.70K | 39.80K | 35.40K | |
Other Current Liabilities | | | 67.60K | 47.40K | 18.80K | 3.10K | 58.40K | |
Total Current Liabilities | | | 222.20K | 157.30K | 122.60K | 62.90K | 113.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 29.00K | 26.10K | |
Other Non-Current Liabilities | | | N/A | 0.00 | 1.70K | 134.30K | 32.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 1.60K | 163.30K | 58.10K | |
|
TOTAL LIABILITIES | | | 222.20K | 157.30K | 124.20K | 226.20K | 171.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.11M | -8.11M | -7.49M | -7.26M | -7.23M | |
Common Shares | | | 7.98M | 7.98M | 7.98M | 7.97M | 7.97M | |
Other Shareholders' Equity | | | 23.40K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 8.40M | 8.40M | 8.40M | 8.27M | 8.27M | |
Tangible Book Value per Share | | | -0.02 | -0.01 | 0.06 | 0.09 | 0.09 | |
Total Shareholders' Equity | | | -164.20K | -126.30K | 496.80K | 709.00K | 746.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.00K | 31.10K | 621.00K | 935.20K | 917.90K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.04 | 0.03 | |
Current Ratio | | | 0.18 | 0.09 | 0.87 | 1.32 | 2.88 | |
Return On Assets (ROA) | | | -1146.72% | -1990.68% | -35.15% | -9.76% | -2.70% | |
Return On Equity (ROE) | | | N/A | N/A | -43.94% | -12.88% | -3.32% | |