US7443752057 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.96M | 4.75M | 1.99M | 2.83M | 7.28M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 3.71M | 4.08M | 6.79M | 5.85M | 3.78M | |||
Other Current Assets | 1.14M | 1.14M | 1.50M | 910.00K | 1.79M | |||
Total Current Assets | 6.80M | 9.96M | 10.29M | 9.60M | 12.85M | |||
Non-Current Assets | ||||||||
PPE Net | 4.89M | 7.25M | 10.24M | 13.52M | 13.74M | |||
Intangibles | 500.00K | 600.00K | 700.00K | 700.00K | 740.00K | |||
Other Non-Current Assets | 132.00K | 910.00K | 320.00K | 190.00K | 200.00K | |||
Total Non-Current Assets | 5.52M | 8.77M | 11.26M | 14.40M | 14.68M | |||
TOTAL ASSETS | 12.33M | 18.73M | 21.55M | 24.00M | 27.53M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 305.00K | 290.00K | 660.00K | 690.00K | 680.00K | |||
Accrued Expenses | 3.65M | 4.21M | 3.97M | 2.67M | 3.98M | |||
Accounts Payable | 752.00K | 450.00K | 990.00K | 580.00K | 620.00K | |||
Other Current Liabilities | N/A | 770.00K | 200.00K | 0.00 | 560.00K | |||
Total Current Liabilities | 4.71M | 5.72M | 5.83M | 3.94M | 5.84M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 310.00K | 600.00K | 3.44M | 1.95M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 210.00K | 550.00K | |||
Other Non-Current Liabilities | 945.00K | 1.94M | 2.88M | 3.90M | 2.38M | |||
Total Non-Current Liabilities | 945.00K | 2.24M | 3.48M | 7.55M | 4.87M | |||
TOTAL LIABILITIES | 5.65M | 7.96M | 9.31M | 11.49M | 10.71M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -16.77M | -11.82M | -9.55M | -8.61M | -3.75M | |||
Additional Paid In Capital | 35.13M | 34.28M | 33.48M | 32.80M | 32.25M | |||
Common Shares | 32.00K | 30.00K | 30.00K | 30.00K | 30.00K | |||
Treasury Stock | -10.08M | -10.08M | -10.08M | -10.08M | -10.08M | |||
Other Shareholders' Equity | -1.63M | -1.63M | -1.63M | -1.63M | -1.62M | |||
Shares Outstanding | 5.81M | 5.68M | 5.59M | 5.54M | 5.52M | |||
Tangible Book Value per Share | 1.06 | 1.79 | 2.06 | 2.13 | 2.91 | |||
Total Shareholders' Equity | 6.67M | 10.77M | 12.24M | 12.51M | 16.82M | |||
TOTAL LIABILITIES AND EQUITY | 12.33M | 18.73M | 21.55M | 24.00M | 27.53M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.03 | 0.05 | 0.27 | 0.12 | |||
Current Ratio | 1.45 | 1.74 | 1.77 | 2.44 | 2.20 | |||
Return On Assets (ROA) | -33.70% | -5.77% | -3.11% | -16.08% | 5.59% | |||
Return On Equity (ROE) | -62.26% | -10.03% | -5.47% | -30.86% | 9.16% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 1.06% | N/A | 10.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 1.21% | N/A | 16.45% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 1.27% | N/A | 17.34% |
All data in USD