| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 72.95M | 57.24M | 53.61M | 37.20M | 36.40M | |
| Receivables | | | 120.79M | 111.40M | 106.89M | 125.30M | 98.20M | |
| Inventories | | | 146.09M | 129.91M | 148.81M | 147.50M | 114.50M | |
| Other Current Assets | | | 20.45M | 17.23M | 15.50M | 18.20M | 23.00M | |
| Total Current Assets | | | 360.28M | 315.79M | 324.81M | 328.20M | 272.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 227.71M | 205.20M | 219.56M | 185.80M | 162.20M | |
| Goodwill | | | 30.48M | 26.68M | 29.50M | 28.00M | 28.20M | |
| Intangibles | | | 9.67M | 9.66M | 12.98M | 14.10M | 12.00M | |
| Other Non-Current Assets | | | 16.48M | 16.54M | 16.30M | 12.50M | 14.50M | |
| Total Non-Current Assets | | | 284.35M | 258.08M | 278.34M | 240.30M | 216.90M | |
| |
| TOTAL ASSETS | | | 644.62M | 573.88M | 603.15M | 568.50M | 489.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.85M | 7.78M | 6.97M | 18.10M | 16.40M | |
| Current Portion Of LT Debt. | | | 4.66M | 2.43M | 6.49M | 3.00M | 3.10M | |
| Accrued Expenses | | | 56.98M | 52.99M | 57.10M | 43.60M | 41.20M | |
| Accounts Payable | | | 48.86M | 41.95M | 37.79M | 46.80M | 42.40M | |
| Other Current Liabilities | | | 3.09M | 3.25M | 2.97M | 3.80M | 2.40M | |
| Total Current Liabilities | | | 116.44M | 108.41M | 111.32M | 115.30M | 105.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.35M | 18.36M | 48.80M | 68.40M | 40.00M | |
| Deferred Taxes/Income | | | 5.66M | 3.77M | 3.54M | 4.20M | 2.80M | |
| Other Non-Current Liabilities | | | 24.84M | 21.02M | 23.35M | 21.90M | 24.50M | |
| Total Non-Current Liabilities | | | 61.88M | 43.15M | 75.67M | 94.50M | 67.40M | |
| |
| TOTAL LIABILITIES | | | 178.32M | 151.56M | 186.99M | 209.80M | 172.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 576.99M | 553.18M | 520.15M | 460.90M | 410.70M | |
| Additional Paid In Capital | | | 65.64M | 65.09M | 60.96M | 53.60M | 47.80M | |
| Minority Interest | | | 33.00K | 9.00K | -8.00K | 0.00 | 0.00 | |
| Common Shares | | | 13.83M | 13.75M | 13.61M | 13.40M | 13.20M | |
| Treasury Stock | | | -134.68M | -126.80M | -118.25M | -99.30M | -93.80M | |
| Other Shareholders' Equity | | | -55.48M | -82.91M | -60.31M | -70.00M | -61.70M | |
| Shares Outstanding | | | 4.90M | 4.91M | 4.91M | 4.90M | 4.90M | |
| Tangible Book Value per Share | | | 86.94 | 78.55 | 76.13 | 64.59 | 56.31 | |
| Total Shareholders' Equity | | | 466.31M | 422.31M | 416.16M | 358.60M | 316.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 644.62M | 573.88M | 603.15M | 568.50M | 489.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.06 | 0.13 | 0.24 | 0.18 | |
| Current Ratio | | | 3.09 | 2.91 | 2.92 | 2.85 | 2.58 | |
| Return On Assets (ROA) | | | 5.79% | 6.46% | 10.50% | 9.57% | 7.30% | |
| Return On Equity (ROE) | | | 8.00% | 8.78% | 15.22% | 15.17% | 11.29% | |
| Return On Invested Capital (ROIC) | | | 8.60% | 8.04% | 12.65% | 12.08% | 8.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.97% | 9.15% | 14.18% | 13.11% | 9.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.93% | 10.03% | 15.67% | 14.52% | 11.02% | |