| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 21.20M | 9.96M | 8.42M | 10.73M | 10.20M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 158.00K | |
| Receivables | | | 34.30M | 32.60M | 28.52M | 39.46M | 30.64M | |
| Inventories | | | 9.12M | 6.22M | 4.44M | 4.51M | 4.34M | |
| Other Current Assets | | | 1.01M | 248.00K | 423.00K | 815.00K | 802.00K | |
| Total Current Assets | | | 65.63M | 49.02M | 41.81M | 55.51M | 46.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.17M | 6.54M | 7.74M | 8.51M | 8.89M | |
| Investments And Advances | | | 11.00K | 11.00K | 17.00K | 19.00K | 18.00K | |
| Goodwill | | | 4.71M | 4.75M | 4.75M | 8.19M | 8.19M | |
| Intangibles | | | 3.46M | 3.80M | 4.17M | 4.34M | 5.17M | |
| Other Non-Current Assets | | | 709.00K | 15.80M | 4.47M | 205.00K | 853.00K | |
| Total Non-Current Assets | | | 16.92M | 32.13M | 22.79M | 23.16M | 25.06M | |
| |
| TOTAL ASSETS | | | 82.55M | 81.15M | 64.60M | 78.68M | 71.19M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 3.00K | 2.15M | 1.52M | |
| Current Portion Of LT Debt. | | | 1.74M | 5.14M | 5.24M | 2.90M | 3.59M | |
| Accrued Expenses | | | 906.00K | 674.00K | 767.00K | 899.00K | 725.00K | |
| Accounts Payable | | | 20.82M | 22.85M | 20.96M | 24.61M | 19.79M | |
| Other Current Liabilities | | | 30.62M | 20.50M | 10.03M | 6.83M | 7.88M | |
| Total Current Liabilities | | | 54.08M | 49.17M | 37.00M | 37.39M | 33.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.96M | 3.54M | 6.10M | 8.47M | 9.31M | |
| Deferred Taxes/Income | | | 41.00K | 211.00K | 359.00K | 607.00K | 778.00K | |
| Other Non-Current Liabilities | | | 3.19M | 15.61M | 7.62M | 3.82M | 2.77M | |
| Total Non-Current Liabilities | | | 5.21M | 19.39M | 14.07M | 12.91M | 12.85M | |
| |
| TOTAL LIABILITIES | | | 59.30M | 68.56M | 51.07M | 50.30M | 46.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.61M | -4.99M | -9.44M | 8.96M | 5.51M | |
| Additional Paid In Capital | | | 10.67M | 12.48M | 12.48M | 12.48M | 12.48M | |
| Minority Interest | | | 23.00K | 24.00K | -8.00K | 9.00K | 0.00 | |
| Common Shares | | | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | |
| Other Shareholders' Equity | | | -23.05M | -21.93M | -16.55M | -20.09M | -20.18M | |
| Shares Outstanding | | | 25.96M | 25.96M | 25.96M | 25.96M | 25.96M | |
| Tangible Book Value per Share | | | 0.58 | 0.16 | 0.18 | 0.61 | 0.44 | |
| Total Shareholders' Equity | | | 23.25M | 12.60M | 13.53M | 28.38M | 24.83M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 82.55M | 81.15M | 64.60M | 78.68M | 71.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.28 | 0.45 | 0.37 | 0.44 | |
| Current Ratio | | | 1.21 | 1.00 | 1.13 | 1.48 | 1.38 | |
| Return On Assets (ROA) | | | 16.73% | 0.96% | -24.51% | 3.77% | -0.00% | |
| Return On Equity (ROE) | | | 59.40% | 6.17% | -117.07% | 10.47% | -0.01% | |
| Return On Invested Capital (ROIC) | | | 26.59% | 4.77% | N/A | 11.63% | 1.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 104.12% | 6.92% | N/A | 15.44% | 2.49% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 11.32% | N/A | 25.03% | 4.63% | |