ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 60.09M | 54.94M | 61.52M | 207.34M | 191.92M | |
Marketable Securities | | | 47.18M | 112.95M | 151.68M | N/A | N/A | |
Receivables | | | 47.49M | 50.17M | 42.62M | 25.33M | 27.59M | |
Inventories | | | 59.35M | 55.72M | 56.76M | 42.33M | 27.31M | |
Other Current Assets | | | N/A | 4.65M | 3.54M | 2.50M | 2.62M | |
Total Current Assets | | | 214.11M | 278.44M | 316.34M | 277.50M | 249.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.23M | 24.13M | 33.47M | 39.15M | 33.16M | |
Investments And Advances | | | 5.92M | 4.23M | 10.40M | 9.73M | 8.65M | |
Intangibles | | | 138.86M | 61.04M | 71.27M | 75.12M | 83.83M | |
Other Non-Current Assets | | | 20.06M | 32.14M | 31.38M | 24.30M | 22.22M | |
Total Non-Current Assets | | | 189.07M | 121.55M | 146.51M | 148.30M | 147.87M | |
|
TOTAL ASSETS | | | 403.18M | 399.99M | 462.85M | 425.80M | 397.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.79M | 7.19M | 5.44M | 5.23M | 4.30M | |
Accrued Expenses | | | N/A | 56.51M | 56.51M | 45.71M | 34.84M | |
Accounts Payable | | | 68.75M | 76.71M | 16.02M | 8.75M | 7.63M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Current Liabilities | | | 77.54M | 73.80M | 77.97M | 59.70M | 46.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 110.36M | 105.12M | 166.10M | 161.46M | 157.46M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 165.00K | |
Total Non-Current Liabilities | | | 111.65M | 105.12M | 166.10M | 161.46M | 157.63M | |
|
TOTAL LIABILITIES | | | 189.18M | 178.92M | 244.07M | 221.16M | 204.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -284.11M | -275.70M | -267.32M | -265.17M | -269.77M | |
Additional Paid In Capital | | | 490.30M | 488.99M | 478.43M | 462.30M | 455.25M | |
Minority Interest | | | 1.29M | N/A | N/A | N/A | N/A | |
Common Shares | | | 7.81M | 7.77M | 7.67M | 7.51M | 7.43M | |
Shares Outstanding | | | 69.67M | 69.54M | 68.60M | 67.10M | 66.32M | |
Tangible Book Value per Share | | | 0.11 | 0.24 | 0.22 | 0.20 | 0.17 | |
Total Shareholders' Equity | | | 214.00M | 221.06M | 218.78M | 204.64M | 192.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 403.18M | 399.99M | 462.85M | 425.80M | 397.31M | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.48 | 0.76 | 0.79 | 0.82 | |
Current Ratio | | | 2.76 | 3.77 | 4.06 | 4.65 | 5.33 | |
Return On Assets (ROA) | | | -3.50% | -2.96% | -2.28% | 3.21% | 4.03% | |
Return On Equity (ROE) | | | -6.59% | -5.36% | -4.82% | 6.68% | 8.29% | |
Return On Invested Capital (ROIC) | | | 2.05% | N/A | N/A | 2.24% | 5.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.06% | N/A | N/A | 5.16% | 11.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.39% | N/A | N/A | 9.79% | 25.35% | |