ASSETS | |
---|
Current Assets | |
---|
Cash | | | 306.40M | 309.20M | 70.20M | 93.40M | N/A | |
Cash Equivalents | | | N/A | N/A | 70.24M | 93.36M | N/A | |
Marketable Securities | | | N/A | 900.00K | 700.00K | 600.00K | N/A | |
Receivables | | | 15.81M | 12.20M | 12.90M | 12.10M | N/A | |
Other Current Assets | | | N/A | 5.10M | 4.10M | 1.40M | N/A | |
Total Current Assets | | | 322.21M | 327.40M | 87.90M | 107.50M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.11M | 14.00M | 18.70M | 18.70M | N/A | |
Investments And Advances | | | N/A | 2.60M | 1.40M | 1.10M | N/A | |
Goodwill | | | N/A | 347.80M | 362.40M | 123.30M | N/A | |
Intangibles | | | 378.18M | 45.60M | 38.70M | 17.40M | N/A | |
Other Non-Current Assets | | | N/A | 2.00M | 200.00K | 200.00K | N/A | |
Total Non-Current Assets | | | 390.96M | 412.00M | 421.50M | 160.70M | N/A | |
|
TOTAL ASSETS | | | 713.17M | 739.40M | 509.40M | 268.20M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 11.50M | N/A | |
Current Portion Of LT Debt. | | | 4.22M | 4.10M | 4.60M | 3.70M | N/A | |
Accrued Expenses | | | N/A | N/A | 4.44M | 3.69M | N/A | |
Accounts Payable | | | 26.64M | 29.70M | 32.90M | 23.60M | N/A | |
Other Current Liabilities | | | 65.23M | 55.30M | 51.90M | 240.40M | N/A | |
Total Current Liabilities | | | 96.09M | 89.20M | 89.40M | 279.10M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.35M | 8.30M | 29.20M | 13.60M | N/A | |
Deferred Taxes/Income | | | 4.98M | 1.90M | 2.40M | 1.60M | N/A | |
Other Non-Current Liabilities | | | 1.93M | 5.70M | 1.20M | 400.00K | N/A | |
Total Non-Current Liabilities | | | 12.26M | 15.90M | 32.80M | 15.60M | N/A | |
|
TOTAL LIABILITIES | | | 108.36M | 105.10M | 122.20M | 294.70M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -451.82M | -430.10M | -299.90M | -119.50M | N/A | |
Additional Paid In Capital | | | N/A | N/A | 790.00K | 790.00K | N/A | |
Common Shares | | | 1.09B | 1.08B | 684.30M | 95.90M | N/A | |
Other Shareholders' Equity | | | -37.91M | -17.00M | 2.70M | -2.90M | N/A | |
Shares Outstanding | | | 178.38M | 162.00M | 178.30M | 178.30M | N/A | |
Tangible Book Value per Share | | | 1.27 | 1.49 | -0.08 | -1.27 | N/A | |
Total Shareholders' Equity | | | 604.81M | 634.30M | 387.20M | -26.50M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 713.17M | 739.40M | 509.40M | 268.20M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.08 | -0.95 | N/A | |
Current Ratio | | | 3.35 | 3.67 | 0.98 | 0.39 | N/A | |
Return On Assets (ROA) | | | -2.14% | -17.47% | -36.79% | -5.37% | N/A | |
Return On Equity (ROE) | | | -2.52% | -20.37% | -48.40% | N/A | N/A | |