ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 439.90M | 375.06M | 428.21M | 408.90M | 524.90M | |
Receivables | | | 23.82M | 18.23M | 18.05M | 23.90M | 15.60M | |
Total Current Assets | | | 463.73M | 393.29M | 446.26M | 432.80M | 540.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.62B | 6.65B | 6.75B | 6.95B | 6.92B | |
Investments And Advances | | | 88.90M | 90.60M | 136.79M | 396.90M | 419.50M | |
Intangibles | | | 43.72M | 50.49M | 68.00M | 90.40M | 119.40M | |
Other Non-Current Assets | | | 687.90M | 637.50M | 541.35M | 507.90M | 459.70M | |
Total Non-Current Assets | | | 7.49B | 7.48B | 7.56B | 8.02B | 7.95B | |
|
TOTAL ASSETS | | | 7.96B | 7.87B | 8.01B | 8.45B | 8.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 115.69M | 119.88M | 114.46M | 123.20M | 116.20M | |
Other Current Liabilities | | | N/A | 0.00 | 8.36M | 18.00M | 16.90M | |
Total Current Liabilities | | | 115.69M | 119.88M | 122.82M | 141.20M | 133.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.68B | 3.68B | 3.80B | 3.84B | 3.84B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 59.77M | 65.50M | 65.02M | 61.00M | 70.80M | |
Total Non-Current Liabilities | | | 4.81B | 4.61B | 4.68B | 4.72B | 4.77B | |
|
TOTAL LIABILITIES | | | 4.93B | 4.73B | 4.80B | 4.86B | 4.91B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.04B | -1.01B | -943.93M | -644.30M | -538.80M | |
Additional Paid In Capital | | | 4.06B | 4.14B | 4.13B | 4.19B | 4.12B | |
Minority Interest | | | 1.07B | 868.22M | 811.60M | 818.50M | 866.90M | |
Common Shares | | | 2.20M | 2.17M | 2.17M | 2.20M | 2.20M | |
Other Shareholders' Equity | | | -9.00K | 428.00K | 11.25M | 48.30M | 2.10M | |
Shares Outstanding | | | 220.31M | 217.53M | 217.37M | 216.60M | 219.00M | |
Tangible Book Value per Share | | | 13.55 | 14.21 | 14.42 | 16.17 | 15.84 | |
Total Shareholders' Equity | | | 3.03B | 3.14B | 3.20B | 3.59B | 3.59B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.96B | 7.87B | 8.01B | 8.45B | 8.49B | |
|
Statistics | |
---|
Debt/Equity | | | 1.22 | 1.17 | 1.19 | 1.07 | 1.07 | |
Current Ratio | | | 4.01 | 3.28 | 3.63 | 3.07 | 4.06 | |
Return On Assets (ROA) | | | -0.98% | -0.59% | -3.24% | -0.43% | -0.24% | |
Return On Equity (ROE) | | | -2.58% | -1.47% | -8.11% | -1.02% | -0.57% | |
Return On Invested Capital (ROIC) | | | 1.25% | 1.51% | 1.36% | 1.63% | 1.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.33% | 1.59% | 1.44% | 1.71% | 1.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.34% | 1.60% | 1.46% | 1.73% | 1.74% | |