ASSETS | |
---|
Current Assets | |
---|
Cash | | | 46.28M | 37.16M | 38.58M | 45.45M | 37.13M | |
Cash Equivalents | | | 27.04M | 17.64M | 14.58M | 6.49M | 10.51M | |
Marketable Securities | | | 5.89M | 5.68M | 5.31M | 6.49M | 10.51M | |
Receivables | | | 109.09M | 108.52M | 77.02M | 62.22M | 55.36M | |
Inventories | | | 27.59M | 28.77M | 26.70M | 22.36M | 10.45M | |
Other Current Assets | | | 2.25M | 1.81M | 28.41M | 21.56M | 14.32M | |
Total Current Assets | | | 218.14M | 199.58M | 190.60M | 158.08M | 127.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.83M | 44.80M | 37.19M | 30.21M | 27.08M | |
Investments And Advances | | | 518.20K | 729.50K | 683.80K | 539.50K | 531.70K | |
Goodwill | | | 13.54M | 13.13M | 10.69M | 10.69M | 9.53M | |
Intangibles | | | 2.00M | 2.73M | 2.33M | 2.30M | 1.50M | |
Other Non-Current Assets | | | 3.92M | 3.30M | 3.02M | 2.76M | 2.51M | |
Total Non-Current Assets | | | 74.82M | 64.69M | 53.91M | 46.50M | 41.15M | |
|
TOTAL ASSETS | | | 292.96M | 264.27M | 244.51M | 204.58M | 168.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 3.60K | 0.00 | |
Current Portion Of LT Debt. | | | 8.14M | 8.26M | 7.65M | 6.91M | 4.70M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 23.31M | 24.04M | 26.46M | 18.24M | 14.42M | |
Other Current Liabilities | | | 84.15M | 73.41M | 69.36M | 56.50M | 47.46M | |
Total Current Liabilities | | | 115.59M | 105.71M | 103.47M | 81.66M | 66.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.44M | 29.39M | 23.62M | 23.86M | 15.14M | |
Deferred Taxes/Income | | | 153.80K | 163.60K | 166.64K | 161.00K | 161.00K | |
Other Non-Current Liabilities | | | 8.14M | 7.71M | 7.35M | 7.13M | 6.68M | |
Total Non-Current Liabilities | | | 44.73M | 37.26M | 30.96M | 30.99M | 21.98M | |
|
TOTAL LIABILITIES | | | 160.32M | 142.97M | 134.44M | 112.64M | 88.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 129.77M | 118.44M | 107.20M | 89.07M | 77.50M | |
Additional Paid In Capital | | | 877.70K | 877.70K | 877.70K | 877.70K | 877.70K | |
Common Shares | | | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | |
Shares Outstanding | | | 3.77M | 3.77M | 3.74M | 3.64M | 3.62M | |
Tangible Book Value per Share | | | 31.05 | 27.96 | 25.94 | 21.68 | 19.14 | |
Total Shareholders' Equity | | | 132.64M | 121.30M | 110.07M | 91.93M | 80.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 292.96M | 264.27M | 244.51M | 204.58M | 168.92M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.24 | 0.21 | 0.26 | 0.19 | |
Current Ratio | | | 1.89 | 1.89 | 1.84 | 1.94 | 1.92 | |
Return On Assets (ROA) | | | 6.58% | 7.40% | 6.82% | 7.34% | 6.82% | |
Return On Equity (ROE) | | | 14.53% | 16.11% | 15.15% | 16.33% | 14.33% | |
Return On Invested Capital (ROIC) | | | 10.95% | 12.15% | 12.51% | 12.29% | 11.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.45% | 14.25% | 14.57% | 13.74% | 14.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.07% | 16.14% | 16.32% | 15.58% | 16.63% | |