ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 25.30K | 62.20K | 173.00K | 5.34M | 8.86M | |
Marketable Securities | | | N/A | N/A | 153.00K | 291.00K | 750.10K | |
Receivables | | | 1.49M | 761.10K | 670.70K | 565.20K | 924.10K | |
Inventories | | | 1.79M | 2.31M | 2.13M | 2.28M | 1.25M | |
Other Current Assets | | | 185.50K | 192.50K | 889.20K | 721.30K | 732.10K | |
Total Current Assets | | | 3.49M | 3.33M | 4.02M | 9.20M | 12.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.99M | 18.71M | 20.62M | 26.12M | 30.82M | |
Investments And Advances | | | 226.00K | 210.50K | 204.00K | 639.60K | 565.40K | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 120.10K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 16.22M | 18.96M | 21.10M | 26.76M | 31.51M | |
|
TOTAL ASSETS | | | 19.71M | 22.29M | 25.12M | 35.96M | 44.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.47M | 15.76M | 816.80K | 227.30K | 242.90K | |
Accounts Payable | | | 6.38M | 5.63M | 6.11M | 7.73M | 11.71M | |
Other Current Liabilities | | | 25.90K | 25.90K | 25.90K | 111.80K | 105.30K | |
Total Current Liabilities | | | 22.88M | 21.42M | 6.95M | 8.07M | 12.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.43M | 2.55M | 11.77M | 8.20M | 4.23M | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 356.40K | 1.49M | |
Total Non-Current Liabilities | | | 4.43M | 2.55M | 11.77M | 8.56M | 5.72M | |
|
TOTAL LIABILITIES | | | 27.31M | 23.97M | 18.72M | 16.63M | 17.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -169.57M | -163.09M | -147.19M | -132.76M | -109.81M | |
Common Shares | | | 168.17M | 166.77M | 162.27M | 158.29M | 138.64M | |
Other Shareholders' Equity | | | -6.21M | -5.36M | -8.69M | -6.21M | -2.58M | |
Shares Outstanding | | | 169.75M | 169.14M | 154.96M | 149.27M | 138.75M | |
Tangible Book Value per Share | | | -0.04 | -0.01 | 0.04 | 0.13 | 0.19 | |
Total Shareholders' Equity | | | -7.60M | -1.68M | 6.39M | 19.33M | 26.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.71M | 22.29M | 25.12M | 35.96M | 44.02M | |
|
Statistics | |
---|
Debt/Equity | | | -0.58 | -1.52 | 1.84 | 0.42 | 0.16 | |
Current Ratio | | | 0.15 | 0.16 | 0.58 | 1.14 | 1.04 | |
Return On Assets (ROA) | | | -71.19% | -73.12% | -57.80% | -74.06% | -99.39% | |
Return On Equity (ROE) | | | N/A | N/A | -227.10% | -137.79% | -166.71% | |