Canada - TSX:PBH - CA74061A1084 - Common Stock
TTM (2025-6-28) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 93.20M | 121.50M | 94.20M | 160.10M | 132.70M | |||
Depreciation Amortization | 189.70M | 179.50M | 160.00M | 160.30M | 134.80M | |||
Income Taxes - Deferred | -2.80M | -6.70M | -4.10M | 5.00M | -14.80M | |||
Change In Working Capital | -213.90M | -74.90M | 110.60M | -263.30M | -253.80M | |||
Interest Paid | 165.10M | 165.20M | 145.30M | 70.00M | 40.40M | |||
Taxes Paid | 54.20M | 47.80M | 33.20M | 81.20M | 51.80M | |||
Other non cash items | 77.50M | 33.70M | 73.20M | 34.40M | 67.40M | |||
OPERATING CASH FLOW | 143.70M | 253.10M | 433.90M | 96.50M | 66.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -281.00M | -364.80M | -399.70M | -228.40M | -143.20M | |||
Other Investing Activity | 234.90M | 49.50M | 100.50M | -115.20M | -665.70M | |||
INVESTING CASH FLOW | -46.10M | -315.30M | -299.20M | -343.60M | -808.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 55.30M | 231.90M | 17.30M | 378.20M | 504.30M | |||
Stock Issued/Repurchased | N/A | 0.00 | -1.40M | -13.70M | 0.00 | |||
Dividend Paid | -152.10M | -148.10M | -134.40M | -122.50M | -108.20M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -96.80M | 83.80M | -118.50M | 242.00M | 396.10M | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 800.00K | 21.60M | 16.20M | -5.10M | -346.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 143.70M | 253.10M | 433.90M | 96.50M | 66.30M | |||
Capital Expenditure | -281.00M | -364.80M | -399.70M | -228.40M | -143.20M | |||
FREE CASH FLOW | -137.30M | -111.70M | 34.20M | -131.90M | -76.90M |
All data in CAD