CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 112.88M | 150.50M | 47.95M | |
Depreciation Amortization | | | 25.63M | 22.31M | 7.15M | |
Income Taxes - Deferred | | | -9.92M | -1.92M | 7.83M | |
Change In Working Capital | | | -94.66M | -94.29M | -4.36M | |
Interest Paid | | | 50.56M | 25.91M | 6.94M | |
Taxes Paid | | | 60.01M | 42.55M | 29.11M | |
Other non cash items | | | 29.77M | 16.02M | -975.00K | |
OPERATING CASH FLOW | | | 63.70M | 92.61M | 57.60M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -45.78M | -22.86M | -124.09M | |
Other Investing Activity | | | -127.01M | -52.46M | -94.51M | |
INVESTING CASH FLOW | | | -172.79M | -75.32M | -218.60M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 209.40M | 69.38M | 235.84M | |
Other Financing Activity | | | -79.81M | -57.03M | -53.80M | |
FINANCING CASH FLOW | | | 129.59M | 12.35M | 182.05M | |
|
CHANGE IN CASH | | | 20.50M | 29.64M | 21.05M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 63.70M | 92.61M | 57.60M | |
Capital Expenditure | | | -45.78M | -22.86M | -124.09M | |
FREE CASH FLOW | | | 17.91M | 69.75M | -66.48M | |