ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.02M | 15.92M | 1.50M | 1.56M | |
Marketable Securities | | | N/A | N/A | 54.67M | N/A | |
Receivables | | | 3.44M | 2.84M | 2.10M | 1.46M | |
Inventories | | | 1.65M | 640.00K | 380.00K | 210.00K | |
Other Current Assets | | | 560.00K | 1.85M | 150.00K | 170.00K | |
Total Current Assets | | | 17.67M | 21.25M | 4.13M | 3.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.43M | 11.69M | 3.36M | 2.90M | |
Other Non-Current Assets | | | 280.00K | 260.00K | 150.00K | 60.00K | |
Total Non-Current Assets | | | 12.71M | 11.95M | 3.51M | 2.96M | |
|
TOTAL ASSETS | | | 30.38M | 33.20M | 7.64M | 6.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 590.00K | 0.00 | |
Current Portion Of LT Debt. | | | 1.17M | 1.07M | 1.95M | 1.21M | |
Accrued Expenses | | | 8.66M | 3.92M | 4.03M | 2.92M | |
Accounts Payable | | | 1.75M | 2.10M | 0.00 | 700.00K | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 0.00 | |
Total Current Liabilities | | | 11.58M | 7.09M | 6.57M | 4.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.38M | 26.27M | 11.64M | 7.93M | |
Other Non-Current Liabilities | | | 6.13M | 20.33M | 4.01M | 2.21M | |
Total Non-Current Liabilities | | | 40.51M | 46.60M | 15.65M | 10.14M | |
|
TOTAL LIABILITIES | | | 52.09M | 53.69M | 22.22M | 14.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -228.02M | -210.79M | -203.65M | -197.67M | |
Additional Paid In Capital | | | 194.65M | 190.30M | 150.43M | 150.42M | |
Common Shares | | | 11.66M | 0.00 | 38.63M | 38.63M | |
Shares Outstanding | | | 16.29M | 16.04M | 16.05M | 16.05M | |
Tangible Book Value per Share | | | -2.05 | -1.28 | -3.32 | -2.94 | |
Total Shareholders' Equity | | | -21.70M | -20.49M | -14.59M | -8.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.38M | 33.20M | 7.64M | 6.36M | |
|
Statistics | |
---|
Debt/Equity | | | -1.58 | -1.28 | -0.84 | -0.92 | |
Current Ratio | | | 1.53 | 3.00 | 0.63 | 0.70 | |
Return On Assets (ROA) | | | -49.44% | -21.54% | -78.27% | -97.01% | |