| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 127.87M | 90.08M | 101.57M | 96.32M | 72.98M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 24.10M | 44.04M | 32.84M | 35.10M | 30.73M | |
| Other Current Assets | | | 554.00K | 1.59M | 1.64M | 1.55M | 1.13M | |
| Total Current Assets | | | 152.53M | 135.70M | 136.04M | 132.97M | 104.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.30M | 50.06M | 79.38M | 112.90M | 119.97M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 3.24M | |
| Total Non-Current Assets | | | 26.31M | 50.07M | 79.39M | 115.11M | 125.42M | |
| |
| TOTAL ASSETS | | | 178.84M | 185.77M | 215.43M | 248.08M | 230.27M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 300.00K | 30.42M | 10.00M | 10.00M | 5.00M | |
| Accrued Expenses | | | 67.34M | 44.65M | 30.74M | 20.56M | 23.03M | |
| Accounts Payable | | | 3.15M | 12.42M | 0.00 | 5.67M | 5.08M | |
| Other Current Liabilities | | | 25.57M | 26.30M | 22.67M | 35.19M | 29.96M | |
| Total Current Liabilities | | | 96.36M | 113.80M | 68.72M | 71.42M | 63.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 21.00K | 217.00K | 30.42M | 39.77M | 49.78M | |
| Deferred Taxes/Income | | | -2.72M | 4.59M | 20.09M | 26.26M | 25.04M | |
| Other Non-Current Liabilities | | | 389.00K | 5.89M | 7.52M | 15.35M | 20.92M | |
| Total Non-Current Liabilities | | | -2.31M | 10.70M | 58.04M | 87.05M | 98.86M | |
| |
| TOTAL LIABILITIES | | | 94.05M | 124.49M | 126.75M | 158.47M | 161.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 37.81M | 14.28M | 41.59M | 42.63M | 21.06M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | N/A | N/A | 0.00 | 5.67M | 3.12M | |
| Common Shares | | | 46.97M | 46.99M | 47.07M | 47.26M | 47.45M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 16.00K | -272.00K | -177.00K | |
| Shares Outstanding | | | 19.77M | 19.77M | 19.80M | 19.88M | 19.95M | |
| Tangible Book Value per Share | | | 4.29 | 3.10 | 4.48 | 4.51 | 3.42 | |
| Total Shareholders' Equity | | | 84.78M | 61.28M | 88.68M | 89.62M | 68.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 178.84M | 185.77M | 215.43M | 248.08M | 230.27M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.34 | 0.44 | 0.73 | |
| Current Ratio | | | 1.58 | 1.19 | 1.98 | 1.86 | 1.66 | |
| Return On Assets (ROA) | | | 9.03% | -11.62% | 3.26% | 11.18% | 7.11% | |
| Return On Equity (ROE) | | | 19.06% | -35.21% | 7.91% | 30.94% | 23.95% | |
| Return On Invested Capital (ROIC) | | | 31.47% | 41.29% | 15.35% | 23.42% | 20.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 49.89% | 51.51% | 35.60% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 49.89% | 51.51% | 35.60% | |