ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 70.18M | 90.08M | 101.57M | 96.32M | 72.98M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 36.53M | 44.04M | 32.84M | 35.10M | 30.73M | |
Other Current Assets | | | 1.12M | 1.59M | 1.64M | 1.55M | 1.13M | |
Total Current Assets | | | 107.83M | 135.70M | 136.04M | 132.97M | 104.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.32M | 50.06M | 79.38M | 112.90M | 119.97M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 3.24M | |
Total Non-Current Assets | | | 42.33M | 50.07M | 79.39M | 115.11M | 125.42M | |
|
TOTAL ASSETS | | | 150.17M | 185.77M | 215.43M | 248.08M | 230.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 300.00K | 30.42M | 10.00M | 10.00M | 5.00M | |
Accrued Expenses | | | 40.07M | 44.65M | 30.74M | 20.56M | 23.03M | |
Accounts Payable | | | 6.06M | 12.42M | 0.00 | 5.67M | 5.08M | |
Other Current Liabilities | | | 34.61M | 26.30M | 22.67M | 35.19M | 29.96M | |
Total Current Liabilities | | | 81.04M | 113.80M | 68.72M | 71.42M | 63.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 174.00K | 217.00K | 30.42M | 39.77M | 49.78M | |
Deferred Taxes/Income | | | 3.87M | 4.59M | 20.09M | 26.26M | 25.04M | |
Other Non-Current Liabilities | | | 5.13M | 5.89M | 7.52M | 15.35M | 20.92M | |
Total Non-Current Liabilities | | | 9.17M | 10.70M | 58.04M | 87.05M | 98.86M | |
|
TOTAL LIABILITIES | | | 90.21M | 124.49M | 126.75M | 158.47M | 161.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 12.98M | 14.28M | 41.59M | 42.63M | 21.06M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | N/A | 0.00 | 5.67M | 3.12M | |
Common Shares | | | 46.97M | 46.99M | 47.07M | 47.26M | 47.45M | |
Other Shareholders' Equity | | | N/A | 0.00 | 16.00K | -272.00K | -177.00K | |
Shares Outstanding | | | 19.77M | 19.77M | 19.80M | 19.88M | 19.95M | |
Tangible Book Value per Share | | | 3.03 | 3.10 | 4.48 | 4.51 | 3.42 | |
Total Shareholders' Equity | | | 59.96M | 61.28M | 88.68M | 89.62M | 68.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 150.17M | 185.77M | 215.43M | 248.08M | 230.27M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.34 | 0.44 | 0.73 | |
Current Ratio | | | 1.33 | 1.19 | 1.98 | 1.86 | 1.66 | |
Return On Assets (ROA) | | | -14.95% | -11.62% | 3.26% | 11.18% | 7.11% | |
Return On Equity (ROE) | | | -37.44% | -35.21% | 7.91% | 30.94% | 23.95% | |
Return On Invested Capital (ROIC) | | | 42.70% | 41.29% | 15.35% | 23.42% | 20.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 49.89% | 51.51% | 35.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 49.89% | 51.51% | 35.60% | |