Canada • Toronto Stock Exchange • TSX:OPT • CA68403N3076
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -17.12M | -19.68M | -12.26M | 710.00K | 18.50M | |||
| Depreciation Amortization | 398.00K | 587.00K | 1.02M | 1.95M | 1.62M | |||
| Change In Working Capital | 980.00K | 8.90M | -1.20M | -8.20M | -15.14M | |||
| Interest Paid | 22.00K | 10.13M | 8.79M | 30.00K | 110.00K | |||
| Taxes Paid | 1.68M | -1.03M | 2.20M | 930.00K | 5.44M | |||
| Other non cash items | 10.71M | 10.61M | 9.19M | 5.30M | -2.34M | |||
| OPERATING CASH FLOW | -5.04M | 415.00K | -3.25M | -240.00K | 2.65M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -378.00K | -395.00K | -850.00K | -1.05M | |||
| Other Investing Activity | -971.00K | -50.00K | 1.16M | -1.16M | -170.00K | |||
| INVESTING CASH FLOW | -1.09M | -428.00K | 760.00K | -2.01M | -1.22M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 13.50M | -8.78M | -8.76M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 19.66M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | 0.00 | |||
| Other Financing Activity | 0.00 | -10.10M | -9.55M | N/A | 0.00 | |||
| FINANCING CASH FLOW | 0.00 | -10.10M | 3.95M | -8.78M | 10.89M | |||
| Exchange Rate Effect | 415.00K | 692.00K | -206.00K | -180.00K | -400.00K | |||
| CHANGE IN CASH | -5.71M | -9.43M | 1.26M | -11.21M | 11.92M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -5.04M | 415.00K | -3.25M | -240.00K | 2.65M | |||
| Capital Expenditure | N/A | -378.00K | -395.00K | -850.00K | -1.05M | |||
| FREE CASH FLOW | -5.15M | 37.00K | -3.64M | -1.09M | 1.60M | |||
All data in USD