| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 32.84M | 49.38M | 243.04M | 69.47M | 55.71M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 202.73M | 690.24M | 598.26M | 763.50M | 681.56M | |
| Inventories | | | 63.85M | 1.13B | 1.11B | 1.33B | 1.50B | |
| Other Current Assets | | | 1.83B | 149.51M | 150.89M | 128.64M | 88.56M | |
| Total Current Assets | | | 2.13B | 2.02B | 2.10B | 2.30B | 2.32B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 378.82M | 864.97M | 840.50M | 858.93M | 511.24M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.23B | 1.33B | 1.64B | 1.64B | 390.19M | |
| Intangibles | | | 165.69M | 298.73M | 361.83M | 445.04M | 209.75M | |
| Other Non-Current Assets | | | 131.90M | 140.16M | 149.35M | 150.42M | 103.57M | |
| Total Non-Current Assets | | | 1.90B | 2.64B | 2.99B | 3.09B | 1.21B | |
| |
| TOTAL ASSETS | | | 4.04B | 4.66B | 5.09B | 5.39B | 3.54B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 280.00M | 48.23M | 209.73M | 2.53M | 2.04M | |
| Accrued Expenses | | | 91.26M | 242.26M | 202.06M | 170.10M | 157.68M | |
| Accounts Payable | | | 339.73M | 1.25B | 1.17B | 1.15B | 1.00B | |
| Other Current Liabilities | | | 1.75B | 331.28M | 308.21M | 246.42M | 182.35M | |
| Total Current Liabilities | | | 2.47B | 1.87B | 1.89B | 1.57B | 1.34B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.84B | 1.81B | 1.89B | 2.48B | 947.54M | |
| Deferred Taxes/Income | | | 0 | 22.46M | 41.65M | 60.83M | 35.31M | |
| Other Non-Current Liabilities | | | 164.50M | 386.69M | 345.02M | 330.41M | 271.18M | |
| Total Non-Current Liabilities | | | 2.00B | 2.22B | 2.28B | 2.87B | 1.25B | |
| |
| TOTAL LIABILITIES | | | 4.47B | 4.09B | 4.17B | 4.44B | 2.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.02B | 6.02M | 368.71M | 410.01M | 387.62M | |
| Additional Paid In Capital | | | 468.47M | 454.15M | 434.19M | 418.89M | 440.61M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 154.60M | 154.40M | 153.09M | 152.56M | 150.87M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -30.41M | -49.34M | -31.82M | -35.85M | -40.59M | |
| Shares Outstanding | | | 77.30M | 77.20M | 76.55M | 76.28M | 75.43M | |
| Tangible Book Value per Share | | | -23.5882 | -13.7927 | -14.0636 | -14.8946 | 4.4884 | |
| Total Shareholders' Equity | | | -429.51M | 565.23M | 924.17M | 945.60M | 938.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.04B | 4.66B | 5.09B | 5.39B | 3.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -4.27 | 3.20 | 2.05 | 2.63 | 1.01 | |
| Current Ratio | | | 0.86 | 1.08 | 1.11 | 1.47 | 1.73 | |
| Return On Assets (ROA) | | | -33.21% | -7.79% | -0.81% | 0.42% | 6.27% | |
| Return On Equity (ROE) | | | N/A | -64.17% | -4.47% | 2.37% | 23.61% | |
| Return On Invested Capital (ROIC) | | | 10.36% | 7.06% | 7.95% | 4.09% | 14.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.59% | 7.19% | 8.60% | 4.17% | 14.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 113.35% | 17.81% | 26.58% | 9.37% | 20.69% | |