| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 326.92M | 160.85M | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 96.63M | 96.30M | 20.50M | |
| Receivables | | | 26.27M | 8.71M | 15.95M | 9.00M | 17.10M | |
| Inventories | | | 81.76M | 29.21M | 29.45M | 22.40M | 9.70M | |
| Other Current Assets | | | 36.57M | 5.85M | 3.14M | 5.10M | 1.10M | |
| Total Current Assets | | | 471.52M | 204.62M | 145.18M | 132.90M | 48.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.50B | 384.58M | 381.72M | 467.20M | 304.10M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 3.03M | 9.15M | 8.06M | 8.60M | 5.00M | |
| Total Non-Current Assets | | | 1.50B | 393.73M | 390.60M | 480.90M | 316.60M | |
| |
| TOTAL ASSETS | | | 1.97B | 598.35M | 535.78M | 613.80M | 364.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 10.30M | |
| Current Portion Of LT Debt. | | | 24.03M | 833.00K | 915.00K | 45.80M | 15.40M | |
| Accrued Expenses | | | 15.00M | 5.55M | 6.59M | 8.80M | 6.00M | |
| Accounts Payable | | | 57.68M | 11.34M | 5.74M | 6.70M | 6.10M | |
| Other Current Liabilities | | | 345.57M | 33.85M | 15.41M | 36.40M | 0.00 | |
| Total Current Liabilities | | | 442.28M | 51.56M | 28.66M | 97.80M | 37.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 376.53M | 1.35M | 90.34M | 103.10M | 137.10M | |
| Deferred Taxes/Income | | | 252.55M | 17.57M | 193.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 328.69M | 20.42M | 16.04M | 15.90M | 5.60M | |
| Total Non-Current Liabilities | | | 957.77M | 39.34M | 106.58M | 119.00M | 142.70M | |
| |
| TOTAL LIABILITIES | | | 1.40B | 90.90M | 135.24M | 216.80M | 180.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 40.44M | 16.39M | -73.38M | -46.70M | -87.20M | |
| Common Shares | | | 537.42M | 494.83M | 474.36M | 445.30M | 269.20M | |
| Other Shareholders' Equity | | | -4.37M | -3.78M | -439.00K | -1.60M | 2.40M | |
| Shares Outstanding | | | 337.56M | 321.68M | 315.07M | 305.80M | 247.60M | |
| Tangible Book Value per Share | | | 1.70 | 1.58 | 1.27 | 1.30 | 0.74 | |
| Total Shareholders' Equity | | | 573.48M | 507.44M | 400.54M | 397.00M | 184.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.97B | 598.35M | 535.78M | 613.80M | 364.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.66 | 0.00 | 0.23 | 0.26 | 0.80 | |
| Current Ratio | | | 1.07 | 3.97 | 5.07 | 1.36 | 1.28 | |
| Return On Assets (ROA) | | | 2.72% | 14.87% | -5.04% | 7.46% | -7.21% | |
| Return On Equity (ROE) | | | 9.37% | 17.54% | -6.74% | 11.54% | -14.26% | |
| Return On Invested Capital (ROIC) | | | 14.49% | 21.19% | 12.75% | 13.30% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.49% | 21.19% | 15.75% | 16.35% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.49% | 21.19% | 15.75% | 16.35% | N/A | |