| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 939.40K | 371.50K | 1.53M | 15.75M | 32.36M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 1.11M | 2.15M | 1.73M | 1.12M | 1.89M | |
| Inventories | | | 4.26M | 4.59M | 5.89M | 11.55M | 11.12M | |
| Other Current Assets | | | 3.25M | 2.16M | 3.89M | 3.42M | 1.42M | |
| Total Current Assets | | | 9.55M | 9.28M | 13.04M | 31.85M | 46.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.57M | 5.11M | 5.61M | 5.94M | 3.84M | |
| Investments And Advances | | | 834.80K | 788.10K | 811.00K | 1.78M | 674.00K | |
| Goodwill | | | 96.00K | N/A | N/A | N/A | N/A | |
| Intangibles | | | 1.10M | 1.06M | 1.20M | 1.34M | 1.48M | |
| Other Non-Current Assets | | | 594.60K | 564.60K | N/A | N/A | 43.56M | |
| Total Non-Current Assets | | | 7.20M | 7.52M | 7.91M | 9.35M | 6.13M | |
| |
| TOTAL ASSETS | | | 16.76M | 16.80M | 20.95M | 41.20M | 52.91M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.20M | 4.65M | 7.00K | 7.00K | 8.00K | |
| Accrued Expenses | | | 6.53M | 4.31M | 5.49M | 4.17M | 2.92M | |
| Accounts Payable | | | 2.94M | 1.88M | 1.69M | 2.39M | 5.74M | |
| Other Current Liabilities | | | 1.27M | 506.50K | 1.13M | 1.33M | 823.00K | |
| Total Current Liabilities | | | 12.94M | 11.35M | 8.32M | 7.90M | 9.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 840.50K | 842.00K | 8.00K | 13.00K | 19.00K | |
| Other Non-Current Liabilities | | | 4.89M | 5.89M | 5.63M | 6.05M | 13.50M | |
| Total Non-Current Liabilities | | | 5.22M | 6.71M | 748.00K | 2.11M | 11.01M | |
| |
| TOTAL LIABILITIES | | | 18.16M | 18.06M | 9.07M | 10.01M | 20.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -190.36M | -165.60M | -148.24M | -116.96M | -92.94M | |
| Additional Paid In Capital | | | 188.58M | 164.29M | 155.62M | 144.07M | 122.34M | |
| Minority Interest | | | -511.00K | -28.80K | -4.89M | -3.95M | -2.50M | |
| Common Shares | | | 325.30K | 6.40K | 4.20M | 3.55M | 2.90M | |
| Treasury Stock | | | N/A | 0.00 | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 40.50K | 46.50K | 310.00K | 522.00K | 113.00K | |
| Shares Outstanding | | | 562.00K | 22.60K | 31.00K | 607.00K | 472.00K | |
| Tangible Book Value per Share | | | -5.20 | -102.91 | 209.32 | 43.33 | 59.39 | |
| Total Shareholders' Equity | | | -1.41M | -1.26M | 11.88M | 31.19M | 32.42M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.76M | 16.80M | 20.95M | 41.20M | 52.91M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.60 | -0.67 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 0.74 | 0.82 | 1.57 | 4.03 | 4.93 | |
| Return On Assets (ROA) | | | -178.03% | -103.57% | -153.77% | -60.51% | -137.66% | |
| Return On Equity (ROE) | | | N/A | N/A | -271.06% | -79.93% | -224.71% | |