ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 25.79M | 51.54M | 12.94M | 5.29M | 9.24M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.50M | 1.41M | 1.08M | 800.00K | 650.00K | |
Inventories | | | 1.09M | 1.48M | 840.00K | 620.00K | 320.00K | |
Other Current Assets | | | 403.25K | 787.74K | 870.00K | 1.30M | 1.87M | |
Total Current Assets | | | 29.78M | 55.22M | 15.73M | 8.02M | 12.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 502.85K | 638.38K | 1.63M | 1.49M | 810.00K | |
Other Non-Current Assets | | | 8.44M | 14.67M | 470.00K | 460.00K | 440.00K | |
Total Non-Current Assets | | | 8.94M | 15.31M | 2.15M | 2.09M | 1.26M | |
|
TOTAL ASSETS | | | 38.73M | 70.53M | 17.88M | 10.11M | 13.33M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 219.52K | 352.37K | 420.00K | 6.93M | 1.42M | |
Accrued Expenses | | | 2.61M | 2.41M | 1.76M | 2.39M | 1.63M | |
Accounts Payable | | | 2.18M | 1.43M | 3.71M | 3.99M | 900.00K | |
Other Current Liabilities | | | 5.06M | 787.66K | 1.78M | 1.41M | 2.08M | |
Total Current Liabilities | | | 10.07M | 4.98M | 7.66M | 14.72M | 6.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.78M | 12.91M | 8.24M | 8.64M | 13.19M | |
Other Non-Current Liabilities | | | 43.62K | 405.51K | 0.00 | 1.19M | 2.43M | |
Total Non-Current Liabilities | | | 12.82M | 13.32M | 8.24M | 9.83M | 15.63M | |
|
TOTAL LIABILITIES | | | 22.89M | 18.30M | 15.90M | 24.55M | 21.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -463.19M | -420.12M | -395.23M | -366.53M | -331.40M | |
Additional Paid In Capital | | | 43.89M | 40.36M | 35.05M | 29.77M | 26.26M | |
Common Shares | | | 441.37M | 439.87M | 369.78M | 328.46M | 304.46M | |
Other Shareholders' Equity | | | -6.23M | -7.89M | -7.62M | -6.14M | -7.65M | |
Shares Outstanding | | | 2.75M | 2.71M | 28.93M | 8.71M | 2.80M | |
Tangible Book Value per Share | | | 5.75 | 19.30 | 0.07 | -1.66 | -2.98 | |
Total Shareholders' Equity | | | 15.84M | 52.23M | 1.98M | -14.45M | -8.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.73M | 70.53M | 17.88M | 10.11M | 13.33M | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.25 | 4.16 | -0.60 | -1.58 | |
Current Ratio | | | 2.96 | 11.08 | 2.05 | 0.54 | 2.00 | |
Return On Assets (ROA) | | | -106.39% | -35.29% | -160.51% | -347.48% | -810.05% | |
Return On Equity (ROE) | | | -260.14% | -47.65% | -1449.49% | N/A | N/A | |