ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 0.00 | 10.00K | |
Cash Equivalents | | | 588.00K | N/A | 2.46M | N/A | N/A | |
Receivables | | | 135.00K | N/A | 52.00K | 10.00K | 10.00K | |
Other Current Assets | | | 641.00K | N/A | 177.00K | 1.68M | N/A | |
Total Current Assets | | | 1.36M | N/A | 2.69M | 1.69M | 10.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 776.00K | N/A | 102.00K | N/A | N/A | |
Total Non-Current Assets | | | 776.00K | N/A | 102.00K | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 2.14M | N/A | 2.79M | 1.69M | 10.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 187.00K | N/A | 456.00K | N/A | N/A | |
Accounts Payable | | | N/A | N/A | N/A | 110.00K | 70.00K | |
Other Current Liabilities | | | 366.00K | N/A | 127.00K | 1.77M | 10.00K | |
Total Current Liabilities | | | 553.00K | N/A | 583.00K | 1.88M | 80.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.00K | N/A | 20.00K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 240.00K | N/A | 95.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 271.00K | N/A | 115.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 824.00K | N/A | 698.00K | 1.88M | 80.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.88M | N/A | -9.08M | -1.16M | -1.02M | |
Additional Paid In Capital | | | 20.41M | N/A | 11.25M | N/A | N/A | |
Common Shares | | | N/A | N/A | N/A | 960.00K | 950.00K | |
Other Shareholders' Equity | | | -218.00K | N/A | -73.00K | N/A | N/A | |
Shares Outstanding | | | 74.46M | N/A | 42.86M | 2.54M | 2.54M | |
Tangible Book Value per Share | | | 0.02 | N/A | 0.05 | -0.08 | -0.03 | |
Total Shareholders' Equity | | | 1.32M | N/A | 2.10M | -200.00K | -70.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.14M | N/A | 2.79M | 1.69M | 10.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | N/A | 0.01 | N/A | N/A | |
Current Ratio | | | 2.47 | N/A | 4.62 | 0.90 | 0.13 | |
Return On Assets (ROA) | | | -270.98% | N/A | -292.38% | -7.69% | -200.00% | |
Return On Equity (ROE) | | | -440.65% | N/A | -389.74% | N/A | N/A | |